AUD 0.14
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 47.69 Million | 58.85 Million | 62.06 Million | 60.17 Million | 58.68 Million | 59.07 Million |
Total Current Assets | 22.98 Million | 27.63 Million | 32.01 Million | 31.11 Million | 35.04 Million | 38.82 Million |
Cash And Short Term Investments | 4.61 Million | 4.46 Million | 6.41 Million | 8.33 Million | 15.93 Million | 8.34 Million |
Cash and Cash Equivalents | 4.61 Million | 4.46 Million | 6.41 Million | 8.33 Million | 15.93 Million | 8.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.66 Million | 23.16 Million | 17.35 Million | 15.64 Million | 15.57 Million | 23.22 Million |
Inventory | 1.00 | 1.00 | 1.36 Million | 1.36 Million | 1.72 Million | 1.67 Million |
Other Current Assets | 3.04 Million | 5.8 Million | 6.87 Million | 5.76 Million | 1.82 Million | 5.57 Million |
Total Non-Current Assets | 24.71 Million | 31.22 Million | 30.05 Million | 29.05 Million | 23.63 Million | 20.24 Million |
Net PPE | 6.23 Million | 6.27 Million | 7.95 Million | 6.48 Million | 6.02 Million | 2.6 Million |
Good Will And Intangible Assets | 10.26 Million | 21.79 Million | 14.61 Million | 16.03 Million | 10.58 Million | 14.25 Million |
Good Will | 7.95 Million | 9.22 Million | 10.63 Million | 11.5 Million | 5.99 Million | 14.2 Million |
Intangible Assets | 2.3 Million | 12.56 Million | 3.97 Million | 4.53 Million | 4.59 Million | 53 Thousand |
Long-Term Investments | -2.3 Million | 9.15 Million | 22.32 Million | 22.48 Million | 68 Thousand | 416 Thousand |
Tax Assets | 8.21 Million | 12.38 Million | 7.48 Million | 6.54 Million | 6.96 Million | 2.96 Million |
Other Non Current Assets | 2.3 Million | -18.37 Million | -22.32 Million | -22.48 Million | - | -1000.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 28.52 Million | 45.81 Million | 39.54 Million | 34.03 Million | 31.01 Million | 33.8 Million |
Total Current Liabilities | 19.98 Million | 36.81 Million | 31.81 Million | 26.48 Million | 25.39 Million | 28.95 Million |
Account Payables | 2.97 Million | 7.22 Million | 8.12 Million | 5.6 Million | 3.1 Million | 8.51 Million |
Tax Payables | 614 Thousand | 735 Thousand | 1.25 Million | 1.01 Million | 743 Thousand | 395 Thousand |
Short Term Debt | 4.77 Million | 9.5 Million | 3.76 Million | 4.09 Million | 3.88 Million | 910 Thousand |
Deferred Revenue | 2.55 Million | 6.02 Million | 12.84 Million | 14.27 Million | 14.99 Million | 14.86 Million |
Other Current Liabilities | 9.67 Million | 14.05 Million | 7.07 Million | 2.51 Million | 3.41 Million | 4.66 Million |
Total Non Current Liabilities | 8.54 Million | 9 Million | 7.73 Million | 7.55 Million | 5.61 Million | 4.85 Million |
Long-Term Debt | 7.86 Million | 3.35 Million | 6.48 Million | 3.65 Million | 4.81 Million | 2.81 Million |
Deferred Revenue Non Current | 3.55 Million | -1.00 | -5.05 Million | -4.33 Million | -2.17 Million | -2.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.78 Million | 864 Thousand | 1.24 Million | 3.89 Million | 803 Thousand | 2.03 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 19.16 Million | 13.04 Million | 22.52 Million | 26.13 Million | 27.67 Million | 25.26 Million |
Stock Holders Equity | 19.16 Million | 13.04 Million | 22.52 Million | 26.13 Million | 27.67 Million | 25.26 Million |
Common Stock | 27.99 Million | 24.26 Million | 24.26 Million | 24.13 Million | 21.01 Million | 21.01 Million |
Retained Earnings | -9.54 Million | -11.49 Million | -1.96 Million | 1.79 Million | 6.55 Million | 3.92 Million |
Accumulated other comprehensive income | 719 Thousand | 265.99 Thousand | 226 Thousand | 203 Thousand | 107 Thousand | 323 Thousand |
Common Stock Equity | 19.16 Million | 13.04 Million | 22.52 Million | 26.13 Million | 27.67 Million | 25.26 Million |
Capital Lease Obligation | 6 Million | 3.35 Million | 7.74 Million | 5.59 Million | 5.14 Million | 141 Thousand |
Total Investments | -2.3 Million | 9.15 Million | 22.32 Million | 22.48 Million | 68 Thousand | 416 Thousand |
Total Debt | 12.63 Million | 12.86 Million | 10.25 Million | 7.74 Million | 8.69 Million | 3.72 Million |
Net Debt | 8.02 Million | 8.4 Million | 3.83 Million | -593 Thousand | -7.23 Million | -4.62 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 47.69 Million | 50.61 Million | 47.69 Million | 50.59 Million | 50.59 Million | 58.85 Million |
Total Current Assets | 22.98 Million | 22.98 Million | 22.98 Million | 25.3 Million | 25.3 Million | 27.63 Million |
Cash And Short Term Investments | 4.61 Million | 4.61 Million | 4.61 Million | 5.9 Million | 5.9 Million | 4.46 Million |
Cash and Cash Equivalents | 4.61 Million | 4.61 Million | 4.61 Million | 5.9 Million | 5.9 Million | 4.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.66 Million | 16.72 Million | 16.61 Million | 19.39 Million | 19.11 Million | 23.16 Million |
Inventory | 1.00 | 1.00 | 1.63 Million | -275 Thousand | - | 1.00 |
Other Current Assets | 3.04 Million | 1.63 Million | 107 Thousand | 275 Thousand | 275 Thousand | 5.8 Million |
Total Non-Current Assets | 24.71 Million | 27.63 Million | 24.71 Million | 25.29 Million | 25.29 Million | 31.22 Million |
Net PPE | 6.23 Million | 6.23 Million | 6.23 Million | 7.02 Million | 7.02 Million | 6.27 Million |
Good Will And Intangible Assets | 10.26 Million | 7.95 Million | 9.62 Million | 9.87 Million | 9.87 Million | 21.79 Million |
Good Will | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million | 9.22 Million |
Intangible Assets | 2.3 Million | - | 1.66 Million | 1.91 Million | 1.91 Million | 12.56 Million |
Long-Term Investments | -2.3 Million | - | - | -7.76 Million | - | 9.15 Million |
Tax Assets | 8.21 Million | 11.12 Million | - | 7.76 Million | - | 12.38 Million |
Other Non Current Assets | 2.3 Million | 2.3 Million | 8.85 Million | 8.39 Million | 8.39 Million | -18.37 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 28.52 Million | 31.44 Million | 28.52 Million | 33.52 Million | 33.52 Million | 45.81 Million |
Total Current Liabilities | 19.98 Million | 19.98 Million | 19.98 Million | 23.81 Million | 23.81 Million | 36.81 Million |
Account Payables | 2.97 Million | 2.97 Million | 2.97 Million | 8.58 Million | 8.58 Million | 7.22 Million |
Tax Payables | - | 614 Thousand | - | - | - | 735 Thousand |
Short Term Debt | 4.77 Million | 4.77 Million | 2.33 Million | 5.57 Million | 3.21 Million | 9.5 Million |
Deferred Revenue | 2.55 Million | 2.55 Million | 10.55 Million | 4.2 Million | - | 6.02 Million |
Other Current Liabilities | 9.67 Million | 9.67 Million | 14.67 Million | 5.45 Million | 12.01 Million | 14.05 Million |
Total Non Current Liabilities | 8.54 Million | 11.46 Million | 8.54 Million | 9.71 Million | 9.71 Million | 9 Million |
Long-Term Debt | 7.86 Million | 4.3 Million | 4.3 Million | 4.54 Million | 9.09 Million | 3.35 Million |
Deferred Revenue Non Current | 3.55 Million | 3.55 Million | - | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.78 Million | 689 Thousand | 4.24 Million | 5.17 Million | 624 Thousand | 864 Thousand |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 19.16 Million | 19.16 Million | 19.16 Million | 17.06 Million | 17.06 Million | 13.04 Million |
Stock Holders Equity | 19.16 Million | 19.16 Million | 19.16 Million | 17.06 Million | 17.06 Million | 13.04 Million |
Common Stock | 27.99 Million | 27.99 Million | 27.99 Million | 28.02 Million | 28.02 Million | 24.26 Million |
Retained Earnings | -9.54 Million | -9.54 Million | -9.54 Million | -11.4 Million | -11.4 Million | -11.49 Million |
Accumulated other comprehensive income | 719 Thousand | 719 Thousand | 719 Thousand | 443 Thousand | 442.99 Thousand | 265.99 Thousand |
Common Stock Equity | 19.16 Million | 19.16 Million | 19.16 Million | 17.06 Million | 17.06 Million | 13.04 Million |
Capital Lease Obligation | 6 Million | 3.55 Million | 6 Million | 4.54 Million | 6.91 Million | 3.35 Million |
Total Investments | -2.3 Million | - | - | -7.76 Million | - | 9.15 Million |
Total Debt | 12.63 Million | 12.63 Million | 6.63 Million | 14.67 Million | 12.3 Million | 12.86 Million |
Net Debt | 8.02 Million | 8.02 Million | 2.01 Million | 8.76 Million | 6.39 Million | 8.4 Million |
MNY
YRIV
600608
H78
IZM
5176