USD 2.12
(0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 39.97 Million | 88.17 Million | 89.63 Million | 87.51 Million | 60.31 Million | 40.28 Million |
Total Current Assets | 39.13 Million | 86.88 Million | 88.4 Million | 86.92 Million | 59.66 Million | 39.5 Million |
Cash And Short Term Investments | 2.45 Million | 6.41 Million | 1.13 Million | 4.12 Million | 4.88 Million | 2.28 Million |
Cash and Cash Equivalents | 2.45 Million | 6.41 Million | 1.13 Million | 3.19 Million | 2.61 Million | 2.28 Million |
Short Term Investments | - | - | 1490.00 | 928.8 Thousand | 2.26 Million | - |
Net Receivables | 28.34 Million | 77.97 Million | 77.74 Million | 69.62 Million | 46.11 Million | 28.86 Million |
Inventory | 339.28 Thousand | 2.44 Million | 365.61 Thousand | 2.46 Million | 1.71 Million | 1.48 Million |
Other Current Assets | 3.03 Million | 54.28 Thousand | 9.15 Million | 10.71 Million | 6.94 Million | 6.87 Million |
Total Non-Current Assets | 842.97 Thousand | 1.28 Million | 1.22 Million | 586.49 Thousand | 652.9 Thousand | 787.02 Thousand |
Net PPE | 502.39 Thousand | 988.88 Thousand | 811.81 Thousand | 56.96 Thousand | 115.02 Thousand | 272.04 Thousand |
Good Will And Intangible Assets | 204.03 Thousand | 288.43 Thousand | 378.33 Thousand | 490.53 Thousand | 532.92 Thousand | 484.6 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 204.03 Thousand | 288.43 Thousand | 378.33 Thousand | 490.53 Thousand | 532.92 Thousand | 484.6 Thousand |
Long-Term Investments | 1.00 | -1.00 | - | - | - | - |
Tax Assets | 135.09 Thousand | 305.00 | 24.75 Thousand | 31.71 Thousand | 3814.00 | 24.97 Thousand |
Other Non Current Assets | 1447.00 | 10.6 Thousand | 14.49 Thousand | 7283.00 | 1140.00 | 5390.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 24.59 Million | 72.63 Million | 79.13 Million | 80.09 Million | 57.14 Million | 38.5 Million |
Total Current Liabilities | 24.59 Million | 72.25 Million | 78.65 Million | 80.09 Million | 57.14 Million | 38.5 Million |
Account Payables | 5.26 Million | 51.12 Million | 59.55 Million | 54.44 Million | 38.73 Million | 21.51 Million |
Tax Payables | 3.25 Million | 2.36 Million | 2.67 Million | 2.3 Million | 1.48 Million | 1.11 Million |
Short Term Debt | 11.75 Million | 14.54 Million | 12.09 Million | 16.93 Million | 12.44 Million | 11.35 Million |
Deferred Revenue | 3.03 Million | 1.67 Million | 3.65 Million | 5.39 Million | 2.6 Million | 1.65 Million |
Other Current Liabilities | 4.53 Million | 4.91 Million | 3.35 Million | 3.32 Million | 3.35 Million | 3.97 Million |
Total Non Current Liabilities | - | 375.05 Thousand | 480.43 Thousand | - | - | - |
Long-Term Debt | - | 375.05 Thousand | 480.43 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.38 Million | 15.54 Million | 10.49 Million | 7.41 Million | 3.17 Million | 1.78 Million |
Stock Holders Equity | 15.38 Million | 15.54 Million | 10.49 Million | 7.41 Million | 3.17 Million | 1.78 Million |
Common Stock | 1.76 Million | 1.65 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.4 Million |
Retained Earnings | -7.6 Million | -5.33 Million | -7.08 Million | -9.36 Million | -11.95 Million | -12.33 Million |
Accumulated other comprehensive income | 1.27 Million | 430.72 Thousand | 1.66 Million | 765.61 Thousand | -333.94 Thousand | -459.37 Thousand |
Common Stock Equity | 15.38 Million | 15.54 Million | 10.49 Million | 7.41 Million | 3.17 Million | 1.78 Million |
Capital Lease Obligation | 408 Thousand | 375.05 Thousand | 712.65 Thousand | - | - | - |
Total Investments | 1.00 | -1.00 | 1490.00 | 928.8 Thousand | 2.26 Million | - |
Total Debt | 11.75 Million | 14.92 Million | 12.57 Million | 16.93 Million | 12.44 Million | 11.35 Million |
Net Debt | 9.3 Million | 8.5 Million | 11.43 Million | 13.74 Million | 9.83 Million | 9.07 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 39.97 Million | 65.07 Million | 65.07 Million | 88.17 Million | 88.17 Million | 88.17 Million |
Total Current Assets | 39.13 Million | 63.6 Million | 63.6 Million | 86.88 Million | 86.88 Million | 86.88 Million |
Cash And Short Term Investments | 2.45 Million | 1.12 Million | 1.12 Million | 6.41 Million | 6.41 Million | 1.1 Million |
Cash and Cash Equivalents | 2.45 Million | 1.12 Million | 1.12 Million | 6.41 Million | 6.41 Million | 1.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.34 Million | 53.12 Million | 53.12 Million | 77.97 Million | 77.97 Million | 76.69 Million |
Inventory | 339.28 Thousand | 2.34 Million | 2.34 Million | 2.44 Million | 2.44 Million | 2.44 Million |
Other Current Assets | 3.03 Million | 6.94 Million | 7.01 Million | 54.28 Thousand | 54.28 Thousand | 6.64 Million |
Total Non-Current Assets | 842.97 Thousand | 1.46 Million | 1.46 Million | 1.28 Million | 1.28 Million | 1.28 Million |
Net PPE | 502.39 Thousand | 840.04 Thousand | 840.04 Thousand | 988.88 Thousand | 988.88 Thousand | 988.88 Thousand |
Good Will And Intangible Assets | 204.03 Thousand | 271.31 Thousand | 271.31 Thousand | 288.43 Thousand | 288.43 Thousand | 288.43 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 204.03 Thousand | 271.31 Thousand | 271.31 Thousand | 288.43 Thousand | 288.43 Thousand | 288.43 Thousand |
Long-Term Investments | 1.00 | -348.65 Thousand | - | -1.00 | -1.00 | - |
Tax Assets | 135.09 Thousand | 348.65 Thousand | - | 305.00 | 305.00 | - |
Other Non Current Assets | 1447.00 | 355.62 Thousand | 355.62 Thousand | 10.6 Thousand | 10.6 Thousand | 10.9 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 24.59 Million | 49.4 Million | 49.4 Million | 72.63 Million | 72.63 Million | 72.63 Million |
Total Current Liabilities | 24.59 Million | 49.31 Million | 49.31 Million | 72.25 Million | 72.25 Million | 72.25 Million |
Account Payables | 5.26 Million | 23.81 Million | 23.81 Million | 51.12 Million | 51.12 Million | 51.12 Million |
Tax Payables | 3.25 Million | 2.32 Million | - | 2.36 Million | 2.36 Million | - |
Short Term Debt | 11.75 Million | 19.16 Million | 19.16 Million | 14.54 Million | 14.54 Million | 15.53 Million |
Deferred Revenue | 3.03 Million | 1.96 Million | - | 1.67 Million | 1.67 Million | - |
Other Current Liabilities | 4.53 Million | 4.36 Million | 6.32 Million | 4.91 Million | 4.91 Million | 5.59 Million |
Total Non Current Liabilities | - | 93.81 Thousand | 93.81 Thousand | 375.05 Thousand | 375.05 Thousand | 375.05 Thousand |
Long-Term Debt | - | 93.81 Thousand | 93.81 Thousand | 375.05 Thousand | 375.05 Thousand | 375.05 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.38 Million | 15.66 Million | 15.66 Million | 15.54 Million | 15.54 Million | 15.54 Million |
Stock Holders Equity | 15.38 Million | 15.66 Million | 15.66 Million | 15.54 Million | 15.54 Million | 15.54 Million |
Common Stock | 1.76 Million | 1.65 Million | 1.65 Million | 1.65 Million | 1.65 Million | 1.65 Million |
Retained Earnings | -7.6 Million | -5.43 Million | -5.43 Million | -5.33 Million | -5.33 Million | -4.71 Million |
Accumulated other comprehensive income | 1.27 Million | 643.21 Thousand | 643.21 Thousand | 430.72 Thousand | 430.72 Thousand | -193.36 Thousand |
Common Stock Equity | 15.38 Million | 15.66 Million | 15.66 Million | 15.54 Million | 15.54 Million | 15.54 Million |
Capital Lease Obligation | 408 Thousand | 712.96 Thousand | 712.96 Thousand | 375.05 Thousand | 375.05 Thousand | 899.75 Thousand |
Total Investments | 1.00 | -348.65 Thousand | - | -1.00 | -1.00 | - |
Total Debt | 11.75 Million | 19.16 Million | 19.26 Million | 14.92 Million | 14.92 Million | 15.9 Million |
Net Debt | 9.3 Million | 18.04 Million | 18.13 Million | 8.5 Million | 8.5 Million | 14.79 Million |
5176
VBC
MNY
SYAAF
MTEL
H78