AUD 4.34
(-1.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.63 Billion | 20.32 Billion | 20.13 Billion | 19.74 Billion | 9.03 Billion | 8.17 Billion |
Total Current Assets | 1.28 Billion | 1.03 Billion | 833 Million | 683 Million | 1.42 Billion | 1.35 Billion |
Cash And Short Term Investments | 116 Million | 114 Million | 202 Million | 120 Million | 734 Million | 642.71 Million |
Cash and Cash Equivalents | 116 Million | 114 Million | 202 Million | 120 Million | 734 Million | 642.71 Million |
Short Term Investments | 2 Million | - | - | - | - | - |
Net Receivables | 968 Million | 681 Million | 476 Million | 431 Million | 391 Million | 398.54 Million |
Inventory | 117 Million | 155 Million | 95 Million | 51 Million | 103 Million | 129.3 Million |
Other Current Assets | 83 Million | 83 Million | 60 Million | 81 Million | 194 Million | 180.05 Million |
Total Non-Current Assets | 19.34 Billion | 19.29 Billion | 19.29 Billion | 19.06 Billion | 7.61 Billion | 6.65 Billion |
Net PPE | 5.5 Billion | 5.1 Billion | 4.71 Billion | 4.27 Billion | 3.31 Billion | 2.63 Billion |
Good Will And Intangible Assets | 12.22 Billion | 21.1 Billion | 21.6 Billion | 21.99 Billion | 6.3 Billion | 4.01 Billion |
Good Will | 8.51 Billion | 8.51 Billion | 8.51 Billion | 8.56 Billion | 2.41 Billion | 2.41 Billion |
Intangible Assets | 3.7 Billion | 12.58 Billion | 13.09 Billion | 13.42 Billion | 3.89 Billion | 1.59 Billion |
Long-Term Investments | 472 Million | 358 Million | 204 Million | 110 Million | 77 Million | 1.9 Million |
Tax Assets | 1.13 Billion | 1.14 Billion | 1.2 Billion | 1.18 Billion | 291 Million | - |
Other Non Current Assets | 16 Million | -8.41 Billion | -8.43 Billion | -8.49 Billion | -2.37 Billion | -6.65 Billion |
Other Assets | - | - | - | - | - | 178.29 Million |
Total Liabilities | 9.01 Billion | 8.42 Billion | 8.41 Billion | 7.85 Billion | 10.24 Billion | 9.1 Billion |
Total Current Liabilities | 1.72 Billion | 1.73 Billion | 1.66 Billion | 1.45 Billion | 6.62 Billion | 3.38 Billion |
Account Payables | 1.09 Billion | 1.1 Billion | 1.04 Billion | 848 Million | 702 Million | 916.97 Million |
Tax Payables | - | - | - | - | - | 23.2 Million |
Short Term Debt | 122 Million | 93 Million | 61 Million | 92 Million | 5.33 Billion | 349.5 Million |
Deferred Revenue | 299 Million | 288 Million | 281 Million | 271 Million | 122 Million | 153.6 Million |
Other Current Liabilities | 210 Million | 245 Million | 280 Million | 245 Million | 466 Million | 1.96 Billion |
Total Non Current Liabilities | 7.29 Billion | 6.69 Billion | 6.74 Billion | 6.39 Billion | 3.61 Billion | 4.97 Billion |
Long-Term Debt | 4.07 Billion | 3.69 Billion | 4.29 Billion | 4.33 Billion | 1.74 Billion | 4.97 Billion |
Deferred Revenue Non Current | 21 Million | 24 Million | 17 Million | 25 Million | 38.5 Million | 26.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.23 Billion | 2.02 Billion | 1.49 Billion | 1.12 Billion | 1.53 Billion | -39.9 Million |
Other Liabilities | - | - | - | - | - | 742.72 Million |
Total Equity | 11.61 Billion | 11.9 Billion | 11.71 Billion | 11.89 Billion | -1.19 Billion | -922.06 Million |
Stock Holders Equity | 11.61 Billion | 11.9 Billion | 11.71 Billion | 11.89 Billion | -1.2 Billion | -926.06 Million |
Common Stock | 18.39 Billion | 18.39 Billion | 18.39 Billion | 18.39 Billion | 6.04 Billion | 6.04 Billion |
Retained Earnings | -6.78 Billion | -6.49 Billion | -6.68 Billion | -6.5 Billion | -7.24 Billion | -6.96 Billion |
Accumulated other comprehensive income | - | -3 Million | 5 Million | 1 Million | -1 Million | -8.19 Million |
Common Stock Equity | 11.61 Billion | 11.9 Billion | 11.71 Billion | 11.89 Billion | -1.2 Billion | -926.06 Million |
Capital Lease Obligation | 2.11 Billion | 1.87 Billion | 1.35 Billion | 1.05 Billion | 1.54 Billion | 12.4 Million |
Total Investments | 472 Million | 358 Million | 204 Million | 110 Million | 77 Million | 1.9 Million |
Total Debt | 6.31 Billion | 5.65 Billion | 5.71 Billion | 5.47 Billion | 8.62 Billion | 1.99 Billion |
Net Debt | 6.19 Billion | 5.54 Billion | 5.5 Billion | 5.35 Billion | 7.89 Billion | 1.34 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 19.38 Billion | 20.63 Billion | 20.63 Billion | 19.36 Billion | 20.32 Billion | 20.32 Billion |
Total Current Assets | 1.2 Billion | 1.28 Billion | 1.28 Billion | 1.13 Billion | 1.03 Billion | 1.03 Billion |
Cash And Short Term Investments | 77 Million | 116 Million | 116 Million | 82 Million | 114 Million | 114 Million |
Cash and Cash Equivalents | 77 Million | 116 Million | 116 Million | 82 Million | 114 Million | 114 Million |
Short Term Investments | - | 2 Million | 2 Million | - | - | - |
Net Receivables | 973 Million | 968 Million | 968 Million | 827 Million | 681 Million | 681 Million |
Inventory | 79 Million | 117 Million | 117 Million | 126 Million | 155 Million | 155 Million |
Other Current Assets | 73 Million | 83 Million | 83 Million | 97 Million | 83 Million | 83 Million |
Total Non-Current Assets | 18.18 Billion | 19.34 Billion | 19.34 Billion | 18.23 Billion | 19.29 Billion | 19.29 Billion |
Net PPE | 5.42 Billion | 5.5 Billion | 5.5 Billion | 5.15 Billion | 5.1 Billion | 5.1 Billion |
Good Will And Intangible Assets | 12.13 Billion | 12.22 Billion | 12.22 Billion | 12.46 Billion | 21.1 Billion | 21.1 Billion |
Good Will | - | 8.51 Billion | 8.51 Billion | - | 8.51 Billion | 8.51 Billion |
Intangible Assets | 12.13 Billion | 3.7 Billion | 3.7 Billion | 12.46 Billion | 12.58 Billion | 12.58 Billion |
Long-Term Investments | 448 Million | 472 Million | 472 Million | 433 Million | 358 Million | 358 Million |
Tax Assets | 160 Million | 1.13 Billion | 1.13 Billion | 162 Million | 1.14 Billion | 1.14 Billion |
Other Non Current Assets | 14 Million | 16 Million | 16 Million | 20 Million | -8.41 Billion | -8.41 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.91 Billion | 9.01 Billion | 9.01 Billion | 7.57 Billion | 8.42 Billion | 8.42 Billion |
Total Current Liabilities | 1.51 Billion | 1.72 Billion | 1.72 Billion | 3.53 Billion | 1.73 Billion | 1.73 Billion |
Account Payables | 938 Million | 1.17 Billion | 1.09 Billion | 958 Million | 1.18 Billion | 1.1 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 143 Million | 122 Million | 122 Million | 2.12 Billion | 93 Million | 93 Million |
Deferred Revenue | 306 Million | 299 Million | 299 Million | 295 Million | 288 Million | 288 Million |
Other Current Liabilities | 125 Million | 127 Million | 210 Million | 160 Million | 166 Million | 245 Million |
Total Non Current Liabilities | 6.4 Billion | 7.29 Billion | 7.29 Billion | 4.04 Billion | 6.69 Billion | 6.69 Billion |
Long-Term Debt | 4.18 Billion | 4.07 Billion | 4.07 Billion | 1.95 Billion | 3.69 Billion | 3.69 Billion |
Deferred Revenue Non Current | 19 Million | 21 Million | 21 Million | 16 Million | 24 Million | 24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120 Million | 2.23 Billion | 2.23 Billion | 162 Million | 2.02 Billion | 2.02 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.47 Billion | 11.61 Billion | 11.61 Billion | 11.78 Billion | 11.9 Billion | 11.9 Billion |
Stock Holders Equity | 11.47 Billion | 11.61 Billion | 11.61 Billion | 11.78 Billion | 11.9 Billion | 11.9 Billion |
Common Stock | 18.39 Billion | 18.39 Billion | 18.39 Billion | 18.39 Billion | 18.39 Billion | 18.39 Billion |
Retained Earnings | -6.92 Billion | -6.78 Billion | -6.78 Billion | -6.61 Billion | -6.49 Billion | -6.49 Billion |
Accumulated other comprehensive income | -3 Million | - | - | 5 Million | -3 Million | -3 Million |
Common Stock Equity | 11.47 Billion | 11.61 Billion | 11.61 Billion | 11.78 Billion | 11.9 Billion | 11.9 Billion |
Capital Lease Obligation | 2.07 Billion | 2.11 Billion | 2.11 Billion | 1.91 Billion | 1.87 Billion | 1.87 Billion |
Total Investments | 448 Million | 472 Million | 472 Million | 433 Million | 358 Million | 358 Million |
Total Debt | 6.4 Billion | 6.31 Billion | 6.31 Billion | 5.98 Billion | 5.65 Billion | 5.65 Billion |
Net Debt | 6.32 Billion | 6.19 Billion | 6.19 Billion | 5.9 Billion | 5.54 Billion | 5.54 Billion |
HKSHF
BNED
DKGH
046890
9782
SPK