AUD 2.58
(-1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.63 Billion | 4.48 Billion | 4.18 Billion | 4.11 Billion | 4.34 Billion | 4.09 Billion |
Total Current Assets | 1.07 Billion | 1.07 Billion | 1.22 Billion | 916 Million | 928 Million | 911 Million |
Cash And Short Term Investments | 59 Million | 100 Million | 71 Million | 72 Million | 53 Million | 54 Million |
Cash and Cash Equivalents | 59 Million | 100 Million | 71 Million | 72 Million | 53 Million | 54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 786 Million | 745 Million | 691 Million | 631 Million | 637 Million | 662 Million |
Inventory | 89 Million | 79 Million | 107 Million | 64 Million | 96 Million | 100 Million |
Other Current Assets | 136 Million | 155 Million | 352 Million | 149 Million | 142 Million | 95 Million |
Total Non-Current Assets | 3.56 Billion | 3.4 Billion | 2.96 Billion | 3.19 Billion | 3.41 Billion | 3.18 Billion |
Net PPE | 1.95 Billion | 1.82 Billion | 1.7 Billion | 1.8 Billion | 1.79 Billion | 1.69 Billion |
Good Will And Intangible Assets | 851 Million | 806 Million | 839 Million | 871 Million | 968 Million | 987 Million |
Good Will | 244 Million | 234 Million | 234 Million | 222 Million | 222 Million | 213 Million |
Intangible Assets | 607 Million | 572 Million | 605 Million | 649 Million | 746 Million | 774 Million |
Long-Term Investments | 680 Million | 254 Million | 212 Million | 227 Million | 308 Million | 182 Million |
Tax Assets | 17 Million | 55 Million | - | - | - | - |
Other Non Current Assets | 66 Million | 459 Million | 210 Million | 295 Million | 344 Million | 323 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.04 Billion | 2.54 Billion | 2.71 Billion | 2.61 Billion | 2.85 Billion | 2.63 Billion |
Total Current Liabilities | 1.06 Billion | 850 Million | 940 Million | 939 Million | 781 Million | 944 Million |
Account Payables | 299 Million | 290 Million | 260 Million | 270 Million | 237 Million | 258 Million |
Tax Payables | - | 25 Million | 40 Million | 23 Million | 44 Million | 23 Million |
Short Term Debt | 510 Million | 314 Million | 345 Million | 433 Million | 269 Million | 478 Million |
Deferred Revenue | 112 Million | 96 Million | 241 Million | 80 Million | 74 Million | 84 Million |
Other Current Liabilities | 139 Million | 150 Million | 94 Million | 156 Million | 201 Million | 124 Million |
Total Non Current Liabilities | 1.98 Billion | 1.69 Billion | 1.77 Billion | 1.67 Billion | 2.07 Billion | 1.68 Billion |
Long-Term Debt | 1.2 Billion | 1.51 Billion | 1.52 Billion | 1.43 Billion | 1.77 Billion | 962 Million |
Deferred Revenue Non Current | - | - | - | - | - | -962 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 780 Million | 176 Million | 141 Million | 151 Million | 237 Million | 1.6 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.59 Billion | 1.94 Billion | 1.47 Billion | 1.5 Billion | 1.49 Billion | 1.46 Billion |
Stock Holders Equity | 1.59 Billion | 1.94 Billion | 1.47 Billion | 1.5 Billion | 1.49 Billion | 1.46 Billion |
Common Stock | 810 Million | 965 Million | 1.1 Billion | 1.08 Billion | 949 Million | 945 Million |
Retained Earnings | 1.19 Billion | 1.37 Billion | 722 Million | 790 Million | 897 Million | 929 Million |
Accumulated other comprehensive income | -414 Million | -396 Million | -352 Million | -371 Million | -353 Million | -409 Million |
Common Stock Equity | 1.59 Billion | 1.94 Billion | 1.47 Billion | 1.5 Billion | 1.49 Billion | 1.46 Billion |
Capital Lease Obligation | 646 Million | 778 Million | 344 Million | 466 Million | 572 Million | 502 Million |
Total Investments | 680 Million | 254 Million | 212 Million | 227 Million | 308 Million | 182 Million |
Total Debt | 2.36 Billion | 1.83 Billion | 1.87 Billion | 1.86 Billion | 2.04 Billion | 1.94 Billion |
Net Debt | 2.3 Billion | 1.73 Billion | 1.79 Billion | 1.79 Billion | 1.99 Billion | 1.88 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.63 Billion | 4.63 Billion | 4.63 Billion | 4.69 Billion | 4.69 Billion | 4.48 Billion |
Total Current Assets | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.09 Billion | 1.09 Billion | 1.07 Billion |
Cash And Short Term Investments | 59 Million | 59 Million | 59 Million | 99 Million | 99 Million | 100 Million |
Cash and Cash Equivalents | 59 Million | 59 Million | 59 Million | 99 Million | 99 Million | 100 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 786 Million | 786 Million | 715 Million | 892 Million | 884 Million | 745 Million |
Inventory | 89 Million | 89 Million | 89 Million | 107 Million | 107 Million | 79 Million |
Other Current Assets | 136 Million | 136 Million | 72 Million | 8 Million | 8 Million | 155 Million |
Total Non-Current Assets | 3.56 Billion | 3.56 Billion | 3.56 Billion | 3.6 Billion | 3.6 Billion | 3.4 Billion |
Net PPE | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.9 Billion | 1.9 Billion | 1.82 Billion |
Good Will And Intangible Assets | 851 Million | 851 Million | 851 Million | 876 Million | 876 Million | 806 Million |
Good Will | 244 Million | 244 Million | 244 Million | - | - | 234 Million |
Intangible Assets | 607 Million | 607 Million | 607 Million | 876 Million | 876 Million | 572 Million |
Long-Term Investments | 680 Million | 680 Million | 231 Million | 765 Million | 232 Million | 254 Million |
Tax Assets | 17 Million | 17 Million | - | 58 Million | - | 55 Million |
Other Non Current Assets | 66 Million | 66 Million | 532 Million | - | 591 Million | 459 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.03 Billion | 3.03 Billion | 2.54 Billion |
Total Current Liabilities | 1.06 Billion | 1.06 Billion | 1.06 Billion | 1.09 Billion | 1.09 Billion | 850 Million |
Account Payables | 550 Million | 299 Million | 299 Million | 487 Million | - | 290 Million |
Tax Payables | - | - | - | - | - | 25 Million |
Short Term Debt | 510 Million | 510 Million | 414 Million | 605 Million | 518 Million | 314 Million |
Deferred Revenue | -132 Million | 112 Million | 215 Million | - | - | 96 Million |
Other Current Liabilities | 132 Million | 139 Million | 347 Million | 4 Million | 578 Million | 150 Million |
Total Non Current Liabilities | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.93 Billion | 1.93 Billion | 1.69 Billion |
Long-Term Debt | 1.2 Billion | 1.2 Billion | 1.21 Billion | 1.06 Billion | 1.79 Billion | 1.51 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 780 Million | 780 Million | 770 Million | 866 Million | 136 Million | 176 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.66 Billion | 1.66 Billion | 1.94 Billion |
Stock Holders Equity | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.66 Billion | 1.66 Billion | 1.94 Billion |
Common Stock | 810 Million | 810 Million | 810 Million | 810 Million | 810 Million | 965 Million |
Retained Earnings | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.28 Billion | 1.28 Billion | 1.37 Billion |
Accumulated other comprehensive income | -7 Million | -414 Million | -414 Million | -23 Million | -422 Million | -396 Million |
Common Stock Equity | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.66 Billion | 1.66 Billion | 1.94 Billion |
Capital Lease Obligation | 646 Million | 646 Million | 802 Million | 715 Million | 802 Million | 778 Million |
Total Investments | 680 Million | 680 Million | 231 Million | 765 Million | 232 Million | 254 Million |
Total Debt | 2.36 Billion | 2.36 Billion | 1.62 Billion | 2.38 Billion | 2.31 Billion | 1.83 Billion |
Net Debt | 2.3 Billion | 2.3 Billion | 1.57 Billion | 2.29 Billion | 2.21 Billion | 1.73 Billion |
TPG
HKSHF
BNED
PUA
046890
9782