USD 9.4
(-12.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 905.08 Million | 980.77 Million | 1.07 Billion | 1.03 Billion | 1.15 Billion | 946.18 Million |
Total Current Assets | 530.75 Million | 537 Million | 532.6 Million | 500.83 Million | 584.91 Million | 591.36 Million |
Cash And Short Term Investments | 28.57 Million | 14.21 Million | 10.38 Million | 8.02 Million | 8.24 Million | 14.01 Million |
Cash and Cash Equivalents | 28.57 Million | 14.21 Million | 10.38 Million | 8.02 Million | 8.24 Million | 14.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 106.51 Million | 92.51 Million | 137.03 Million | 121.07 Million | 90.85 Million | 98.24 Million |
Inventory | 377.02 Million | 353.32 Million | 323.46 Million | 309.8 Million | 469.64 Million | 467.32 Million |
Other Current Assets | 18.64 Million | 49.51 Million | 64 Million | 61.93 Million | 16.17 Million | 11.77 Million |
Total Non-Current Assets | 374.32 Million | 443.77 Million | 538.95 Million | 537.58 Million | 571.51 Million | 354.82 Million |
Net PPE | 255.43 Million | 315.12 Million | 380.65 Million | 329.62 Million | 348.57 Million | 109.77 Million |
Good Will And Intangible Assets | 94.19 Million | 110.63 Million | 134.32 Million | 155.6 Million | 179.82 Million | 199.67 Million |
Good Will | - | - | 4.7 Million | 4.7 Million | 4.7 Million | 4.7 Million |
Intangible Assets | 94.19 Million | 110.63 Million | 129.62 Million | 150.9 Million | 175.12 Million | 194.97 Million |
Long-Term Investments | 18.11 Million | 922 Thousand | 897 Thousand | 897 Thousand | 766 Thousand | 755 Thousand |
Tax Assets | - | 132 Thousand | -897 Thousand | 23.24 Million | 7.8 Million | 2.42 Million |
Other Non Current Assets | 6.59 Million | 16.96 Million | 23.97 Million | 28.2 Million | 34.54 Million | 42.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 834.5 Million | 850.02 Million | 843.17 Million | 737.38 Million | 738.68 Million | 495.55 Million |
Total Current Liabilities | 478.8 Million | 462.08 Million | 415.32 Million | 372.96 Million | 406.66 Million | 408.53 Million |
Account Payables | 299.15 Million | 267.92 Million | 182.79 Million | 137.57 Million | 143.67 Million | 186.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 102.2 Million | 99.98 Million | 137.14 Million | 142.51 Million | 167.57 Million | 100 Million |
Deferred Revenue | 11.31 Million | 85.75 Million | 11.78 Million | 18.13 Million | 13.37 Million | 20.41 Million |
Other Current Liabilities | 66.13 Million | 8.42 Million | 83.6 Million | 74.73 Million | 82.04 Million | 101.3 Million |
Total Non Current Liabilities | 355.7 Million | 387.94 Million | 427.85 Million | 364.42 Million | 332.01 Million | 87.01 Million |
Long-Term Debt | 196.33 Million | 366.9 Million | 405.29 Million | 312.38 Million | 285.84 Million | 33.5 Million |
Deferred Revenue Non Current | 3.58 Million | 4.13 Million | 4.69 Million | -101.33 Million | -109.31 Million | -47.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 154.49 Million | 14.93 Million | 16.44 Million | 52.04 Million | 46.17 Million | 53.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.57 Million | 130.75 Million | 228.37 Million | 301.03 Million | 417.75 Million | 450.62 Million |
Stock Holders Equity | 70.57 Million | 130.75 Million | 228.37 Million | 301.03 Million | 417.75 Million | 450.62 Million |
Common Stock | 558 Thousand | 551 Thousand | 542 Thousand | 533 Thousand | 521 Thousand | 510 Thousand |
Retained Earnings | -656.56 Million | -593.35 Million | -491.49 Million | -414.61 Million | -282.82 Million | -244.57 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 70.57 Million | 130.75 Million | 228.37 Million | 301.03 Million | 417.75 Million | 450.62 Million |
Capital Lease Obligation | 142.19 Million | 284.73 Million | 316.73 Million | 277.29 Million | 278.71 Million | - |
Total Investments | 18.11 Million | 922 Thousand | 897 Thousand | 897 Thousand | 766 Thousand | 755 Thousand |
Total Debt | 440.73 Million | 466.88 Million | 542.43 Million | 454.89 Million | 453.41 Million | 133.5 Million |
Net Debt | 412.16 Million | 452.66 Million | 532.04 Million | 446.86 Million | 445.17 Million | 119.48 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 905.08 Million | 905.08 Million | 1.15 Billion | 1.14 Billion | 1.07 Billion | 980.77 Million |
Total Current Assets | 530.75 Million | 530.75 Million | 763.65 Million | 716.35 Million | 598.57 Million | 537 Million |
Cash And Short Term Investments | 28.57 Million | 28.57 Million | 14.07 Million | 15 Million | 7.65 Million | 14.21 Million |
Cash and Cash Equivalents | 28.57 Million | 28.57 Million | 14.07 Million | 15 Million | 7.65 Million | 14.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 106.51 Million | 106.51 Million | 315.12 Million | 221.8 Million | 140.85 Million | 92.51 Million |
Inventory | 377.02 Million | 377.02 Million | 386.06 Million | 416.13 Million | 391.04 Million | 353.32 Million |
Other Current Assets | 18.64 Million | 18.64 Million | 48.38 Million | 63.41 Million | 59.01 Million | 49.51 Million |
Total Non-Current Assets | 374.32 Million | 374.32 Million | 387.94 Million | 428.62 Million | 472.24 Million | 443.77 Million |
Net PPE | 255.43 Million | 255.43 Million | 277.51 Million | 307.93 Million | 347.53 Million | 315.12 Million |
Good Will And Intangible Assets | 94.19 Million | 94.19 Million | 97.94 Million | 104.02 Million | 107.41 Million | 110.63 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 94.19 Million | 94.19 Million | 97.94 Million | 104.02 Million | 107.41 Million | 110.63 Million |
Long-Term Investments | 18.11 Million | 18.11 Million | 953 Thousand | 945 Thousand | 933 Thousand | 922 Thousand |
Tax Assets | - | - | - | -945 Thousand | -933 Thousand | 132 Thousand |
Other Non Current Assets | 6.59 Million | 6.59 Million | 11.53 Million | 16.66 Million | 17.29 Million | 16.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 834.5 Million | 834.5 Million | 1.05 Billion | 1.03 Billion | 989.75 Million | 850.02 Million |
Total Current Liabilities | 478.8 Million | 478.8 Million | 849.58 Million | 624.39 Million | 516.08 Million | 462.08 Million |
Account Payables | 299.15 Million | 299.15 Million | 343.1 Million | 385.89 Million | 275.38 Million | 267.92 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 102.2 Million | 102.2 Million | 349.61 Million | 126.42 Million | 150.91 Million | 99.98 Million |
Deferred Revenue | 11.31 Million | 11.31 Million | - | - | - | 85.75 Million |
Other Current Liabilities | 66.13 Million | 66.13 Million | 156.87 Million | 112.07 Million | 89.79 Million | 8.42 Million |
Total Non Current Liabilities | 355.7 Million | 355.7 Million | 204.87 Million | 414.61 Million | 473.66 Million | 387.94 Million |
Long-Term Debt | 196.33 Million | 196.33 Million | 30.19 Million | 394.05 Million | 448.81 Million | 366.9 Million |
Deferred Revenue Non Current | 3.58 Million | 3.58 Million | 3.72 Million | 3.86 Million | 3.99 Million | 4.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 154.49 Million | 154.49 Million | 168.95 Million | 14.76 Million | 19.01 Million | 14.93 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 70.57 Million | 70.57 Million | 97.13 Million | 105.96 Million | 81.05 Million | 130.75 Million |
Stock Holders Equity | 70.57 Million | 70.57 Million | 97.13 Million | 105.96 Million | 81.05 Million | 130.75 Million |
Common Stock | 558 Thousand | 558 Thousand | 558 Thousand | 558 Thousand | 553 Thousand | 551 Thousand |
Retained Earnings | -656.56 Million | -656.56 Million | -629.2 Million | -619.56 Million | -643.74 Million | -593.35 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 70.57 Million | 70.57 Million | 97.13 Million | 105.96 Million | 81.05 Million | 130.75 Million |
Capital Lease Obligation | 142.19 Million | 142.19 Million | 155.22 Million | 286.61 Million | 322.07 Million | 284.73 Million |
Total Investments | 18.11 Million | 18.11 Million | 953 Thousand | 945 Thousand | 933 Thousand | 922 Thousand |
Total Debt | 440.73 Million | 440.73 Million | 535.02 Million | 520.48 Million | 599.73 Million | 466.88 Million |
Net Debt | 412.16 Million | 412.16 Million | 520.95 Million | 505.47 Million | 592.07 Million | 452.66 Million |
DKGH
KOMN
7705
SPK
TPG
HKSHF