AUD 4.34
(-1.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.53 Billion | 5.41 Billion | 5.29 Billion | 4.34 Billion | 3.51 Billion | 3.61 Billion |
Cost of Revenue | 4.76 Billion | 4.73 Billion | 4.65 Billion | 3.76 Billion | 3.05 Billion | 2.16 Billion |
Gross Profit | 764 Million | 676 Million | 636 Million | 580 Million | 463 Million | 1.44 Billion |
Operating Expenses | 380 Million | 368 Million | 377 Million | 356 Million | 297 Million | 1.21 Billion |
Selling, General and Administrative Expenses | 614 Million | 368 Million | 377 Million | 356 Million | 297 Million | 76.43 Million |
Research and Development Expenses | 2 Million | 363 Million | 358 Million | - | - | - |
Other Expenses | -236 Million | 438 Million | 45 Million | -25 Million | -59.6 Million | - |
Cost and Expenses | 5.14 Billion | 5.1 Billion | 5.03 Billion | 4.12 Billion | 3.34 Billion | 3.37 Billion |
Operating Income | 384 Million | 308 Million | 259 Million | 224 Million | 166 Million | 217.23 Million |
Interest Expense | 345 Million | 189 Million | 150 Million | 292 Million | 444 Million | 75.3 Million |
Income Tax Expense | 13 Million | 46 Million | 49 Million | -820 Million | 77.6 Million | 165.8 Million |
Earnings before Tax | 62 Million | 559 Million | 159 Million | -86 Million | -280 Million | -124.44 Million |
Net Income | 49 Million | 513 Million | 110 Million | 741 Million | -280 Million | -124.44 Million |
Earnings Per Share Basic | 0.03 | 0.28 | 0.06 | 0.64 | -0.15 | -0.07 |
Earnings Per Share Diluted | 0.03 | 0.28 | 0.06 | 0.64 | -0.15 | -0.07 |
Weighted Average Shares Outstanding | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Gross Margin | 0.14 | 0.12 | 0.12 | 0.13 | 0.13 | 0.40 |
EBIT Margin | 0.34 | 0.31 | 0.32 | 0.32 | 0.34 | 0.24 |
Profit Margin | 0.01 | 0.09 | 0.02 | 0.17 | -0.08 | -0.03 |
EBITDA | 1.87 Billion | 2.13 Billion | 1.73 Billion | 1.03 Billion | 1.18 Billion | 828.4 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.71 Billion | 2.82 Billion | 5.53 Billion | 2.7 Billion | 5.41 Billion | 2.78 Billion |
Cost of Revenue | 2.28 Billion | 2.44 Billion | 4.76 Billion | 2.32 Billion | 4.73 Billion | 2.42 Billion |
Gross Profit | 429 Million | 376 Million | 764 Million | 388 Million | 676 Million | 365 Million |
Operating Expenses | 206 Million | 200 Million | 380 Million | 180 Million | 368 Million | 195 Million |
Selling, General and Administrative Expenses | 206 Million | 200 Million | - | 180 Million | - | 195 Million |
Research and Development Expenses | - | 205 Million | - | 200 Million | - | 187 Million |
Other Expenses | - | - | 36 Million | - | 438 Million | - |
Cost and Expenses | 2.48 Billion | 2.64 Billion | 5.14 Billion | 2.5 Billion | 5.1 Billion | 2.61 Billion |
Operating Income | 223 Million | 176 Million | 384 Million | 208 Million | 308 Million | 170 Million |
Interest Expense | 192 Million | 193 Million | 345 Million | 152 Million | 189 Million | 118 Million |
Income Tax Expense | 14 Million | -8 Million | 13 Million | 21 Million | 46 Million | 132 Million |
Earnings before Tax | 43 Million | -7 Million | 62 Million | 69 Million | 559 Million | 478 Million |
Net Income | 29 Million | 1 Million | 49 Million | 48 Million | 513 Million | 346 Million |
Earnings Per Share Basic | 0.02 | 0.00 | - | 0.03 | - | 0.19 |
Earnings Per Share Diluted | 0.02 | 0.00 | - | 0.03 | - | 0.19 |
Weighted Average Shares Outstanding | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Gross Margin | 0.16 | 0.13 | 0.14 | 0.14 | 0.12 | 0.13 |
EBIT Margin | 0.36 | 0.33 | - | 0.34 | - | 0.31 |
Profit Margin | 0.01 | 0.00 | 0.01 | 0.02 | 0.09 | 0.12 |
EBITDA | 964 Million | 926 Million | - | 930 Million | - | 873 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.07 | 0.08 | 0.06 | 0.06 |
HKSHF
BNED
DKGH
046890
9782
SPK