AUD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 540.00 | 255.00 | - | 8000.00 | - | - |
Cost of Revenue | - | 11.07 Thousand | 4388.00 | 1823.00 | 2065.00 | 2236.00 |
Gross Profit | 540.00 | -10.81 Thousand | -4388.00 | 6177.00 | -2065.00 | -2236.00 |
Operating Expenses | 2.85 Million | 2.46 Million | 1.26 Million | 858.21 Thousand | 835.99 Thousand | 1.41 Million |
Selling, General and Administrative Expenses | 2.85 Million | 2.46 Million | 1.26 Million | 858.21 Thousand | 835.99 Thousand | 889.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 255.00 | - | 8000.00 | 100 Thousand | - |
Cost and Expenses | 2.85 Million | 2.47 Million | 1.27 Million | 860.03 Thousand | 838.05 Thousand | 1.41 Million |
Operating Income | -2.85 Million | -2.47 Million | -1.27 Million | -860.04 Thousand | -838.06 Thousand | -1.41 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -4.00 | 2.00 | -3.00 | -5.00 | 218.12 Thousand |
Earnings before Tax | 1.7 Million | 424.71 Thousand | -1.49 Million | -877.23 Thousand | -1.07 Million | -1.32 Million |
Net Income | 1.7 Million | 424.71 Thousand | -1.49 Million | -877.23 Thousand | -1.07 Million | -1.32 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.53 Billion | 2.36 Billion | 1.93 Billion | 1.61 Billion | 1.24 Billion | 1.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.54 Billion | 2.37 Billion | 1.93 Billion | 1.61 Billion | 1.24 Billion | 1.07 Billion |
Gross Margin | 1.00 | -42.43 | - | 0.77 | - | - |
EBIT Margin | -6078.32 | -9664.55 | - | -107.28 | - | - |
Profit Margin | 3162.34 | 1665.55 | - | -109.65 | - | - |
EBITDA | -3.28 Million | 435.79 Thousand | -1.49 Million | -879.18 Thousand | -1.07 Million | -1.02 Million |
Earnings Before Tax Margin | -5282.87 | -9707.96 | - | -107.50 | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 540.00 | 255.00 | 255.00 | - | - |
Cost of Revenue | 70.03 Thousand | 49.29 Thousand | 11.07 Thousand | 7507.00 | 3567.00 | 4388.00 |
Gross Profit | -70.03 Thousand | -48.75 Thousand | -10.81 Thousand | -7252.00 | -3567.00 | -4388.00 |
Operating Expenses | 1.54 Million | 1.48 Million | 2.46 Million | 1.33 Million | 1.13 Million | 1.26 Million |
Selling, General and Administrative Expenses | 1.54 Million | 1.3 Million | - | 1.33 Million | 1.13 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 255.00 | - | - | - |
Cost and Expenses | 1.54 Million | 1.48 Million | 2.47 Million | 1.33 Million | 1.13 Million | 1.27 Million |
Operating Income | -1.54 Million | -1.48 Million | -2.47 Million | -1.33 Million | -1.13 Million | -1.27 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.52 Million | 2.00 | -4.00 | 3.00 | 3.00 | 2.00 |
Earnings before Tax | 749.86 Thousand | 957.8 Thousand | 424.71 Thousand | 821.7 Thousand | -396.99 Thousand | -1.49 Million |
Net Income | 749.86 Thousand | 957.8 Thousand | 424.71 Thousand | 821.7 Thousand | -396.99 Thousand | -1.49 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.00 | -0.00 | - |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 2.68 Billion | 2.39 Billion | 2.36 Billion | 2.53 Billion | 2.53 Billion | 1.93 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.7 Billion | 2.39 Billion | 2.37 Billion | 2.53 Billion | 2.53 Billion | 1.93 Billion |
Gross Margin | - | -90.29 | -42.43 | -28.44 | - | - |
EBIT Margin | - | -2729.38 | - | -5221.06 | - | - |
Profit Margin | - | 1773.71 | 1665.55 | 3222.38 | - | - |
EBITDA | -1.8 Million | -1.47 Million | - | -1.33 Million | -1.13 Million | - |
Earnings Before Tax Margin | - | -2744.96 | -9707.96 | -5250.51 | - | - |
ALI
N4G
LM8
CLNXF
RLT
PRIMIND