EUR 2.52
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 92.35 Million | 62.6 Million | 28.95 Million | 19.98 Million | 18.71 Million | 14.35 Million |
Cost of Revenue | 75.12 Million | 29.83 Million | 21.29 Million | 12.6 Million | 11.44 Million | 6.28 Million |
Gross Profit | 17.22 Million | 32.77 Million | 7.65 Million | 7.38 Million | 7.27 Million | 8.07 Million |
Operating Expenses | 51.05 Million | 26.99 Million | 5.37 Million | 3.94 Million | 3.46 Million | 6.12 Million |
Selling, General and Administrative Expenses | 4.31 Million | 4.2 Million | 1.09 Million | -520.81 Thousand | -1.11 Million | 1.5 Million |
Research and Development Expenses | 5.64 Million | 6.33 Million | 4.99 Million | 4.28 Million | 3.74 Million | 1.31 Million |
Other Expenses | - | 26.99 Million | 5.37 Million | 3.94 Million | 3.46 Million | 6.12 Million |
Cost and Expenses | 85.61 Million | 56.82 Million | 26.66 Million | 16.55 Million | 14.91 Million | 12.41 Million |
Operating Income | 5.4 Million | 4.67 Million | 3.24 Million | 3.39 Million | 3.77 Million | 1.94 Million |
Interest Expense | 1.63 Million | 134.26 Thousand | 46.4 Thousand | 37.54 Thousand | 27.06 Thousand | 16.62 Thousand |
Income Tax Expense | 2.65 Million | 2.85 Million | -650.43 Thousand | 635.93 Thousand | 1.16 Million | 443.97 Thousand |
Earnings before Tax | 6.15 Million | 4.54 Million | 3.2 Million | 3.35 Million | 3.75 Million | 1.91 Million |
Net Income | 3.55 Million | 1.65 Million | 3.64 Million | 2.55 Million | 2.53 Million | 1.44 Million |
Earnings Per Share Basic | 0.08 | 0.04 | 0.11 | 0.08 | 0.10 | 0.05 |
Earnings Per Share Diluted | 0.08 | 0.04 | 0.09 | 0.07 | 0.10 | 0.05 |
Weighted Average Shares Outstanding | 42.33 Million | 40.18 Million | 34.66 Million | 30.83 Million | 25.17 Million | 28 Million |
Weighted Average Shares Outstanding (Diluted) | 42.33 Million | 41.04 Million | 41.24 Million | 38.26 Million | 25.17 Million | 28 Million |
Gross Margin | 0.19 | 0.52 | 0.26 | 0.37 | 0.39 | 0.56 |
EBIT Margin | 0.15 | 0.15 | 0.21 | 0.26 | 0.24 | 0.14 |
Profit Margin | 0.04 | 0.03 | 0.13 | 0.13 | 0.14 | 0.10 |
EBITDA | 13.86 Million | 9.56 Million | 6.28 Million | 5.2 Million | 4.45 Million | 2.46 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.11 | 0.17 | 0.20 | 0.14 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 46.62 Million | 23.33 Million | 91.02 Million | 23.33 Million | 47.85 Million | 25.09 Million |
Cost of Revenue | 37.46 Million | 19.51 Million | 75.12 Million | 19.51 Million | 38.69 Million | 21.5 Million |
Gross Profit | 9.16 Million | 3.82 Million | 15.89 Million | 3.82 Million | 9.15 Million | 3.59 Million |
Operating Expenses | 7.88 Million | 2.37 Million | 10.48 Million | 2.37 Million | 5.76 Million | 1.38 Million |
Selling, General and Administrative Expenses | 5.08 Million | 337.57 Thousand | - | 337.57 Thousand | 3.49 Million | 380.87 Thousand |
Research and Development Expenses | 2.8 Million | 2.94 Million | - | 2.94 Million | 2.22 Million | 1.91 Million |
Other Expenses | -6000.00 | -471.51 Thousand | -521.51 Thousand | - | -50 Thousand | - |
Cost and Expenses | 45.34 Million | 21.89 Million | 85.61 Million | 21.89 Million | 44.46 Million | 22.88 Million |
Operating Income | 1.28 Million | 1.45 Million | 5.4 Million | 1.45 Million | 3.38 Million | 2.21 Million |
Interest Expense | 972.87 Thousand | - | 232.61 Thousand | - | 695.51 Thousand | - |
Income Tax Expense | 601.2 Thousand | 724.13 Thousand | 2.65 Million | 724.13 Thousand | 1.2 Million | 601.94 Thousand |
Earnings before Tax | 1.52 Million | 1.03 Million | 6.15 Million | 1.03 Million | 4.08 Million | 2.04 Million |
Net Income | 958.82 Thousand | 311.14 Thousand | 3.55 Million | 311.14 Thousand | 2.93 Million | 1.46 Million |
Earnings Per Share Basic | 0.02 | 0.01 | - | 0.01 | 0.07 | 0.03 |
Earnings Per Share Diluted | 0.02 | 0.01 | - | 0.01 | 0.07 | 0.03 |
Weighted Average Shares Outstanding | 42.8 Million | 42.5 Million | 42.33 Million | 42.5 Million | 42.16 Million | 42.17 Million |
Weighted Average Shares Outstanding (Diluted) | 42.8 Million | 42.5 Million | 42.33 Million | 42.5 Million | 42.16 Million | 42.16 Million |
Gross Margin | 0.20 | 0.16 | 0.17 | 0.16 | 0.19 | 0.14 |
EBIT Margin | 0.12 | 0.07 | - | 0.07 | 0.13 | 0.10 |
Profit Margin | 0.02 | 0.01 | 0.04 | 0.01 | 0.06 | 0.06 |
EBITDA | 5.5 Million | 1.62 Million | - | 1.62 Million | 5.99 Million | 2.4 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.06 | 0.06 | 0.07 | 0.09 |
PRIMIND
RNU
ALI
WATERBASE
000821
CLNXF