EUR 2.52
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 101.41 Million | 113.85 Million | 47.99 Million | 33.06 Million | 17.99 Million | 9.48 Million |
Total Current Assets | 51.35 Million | 65.46 Million | 24.43 Million | 19.23 Million | 10.71 Million | 7.39 Million |
Cash And Short Term Investments | 11.38 Million | 22.29 Million | 11.01 Million | 8.26 Million | 4.05 Million | 2.25 Million |
Cash and Cash Equivalents | 11.34 Million | 22.21 Million | 11.01 Million | 8.26 Million | 3.8 Million | 2 Million |
Short Term Investments | 44.34 Thousand | 82.02 Thousand | - | - | 250 Thousand | 250 Thousand |
Net Receivables | 36.68 Million | 39.36 Million | 12.22 Million | 10.12 Million | 5.46 Million | 2.77 Million |
Inventory | 2.81 Million | 3.43 Million | 665.75 Thousand | 528.9 Thousand | -249.99 Thousand | -2.77 Million |
Other Current Assets | 467.5 Thousand | 373.43 Thousand | 453.68 Thousand | 314.58 Thousand | 1.19 Million | 5.13 Million |
Total Non-Current Assets | 50.05 Million | 60.56 Million | 23.64 Million | 13.82 Million | 7.27 Million | 2.08 Million |
Net PPE | 4.44 Million | 4.02 Million | 1.96 Million | 1.88 Million | 1.87 Million | 255.86 Thousand |
Good Will And Intangible Assets | 42.33 Million | 53.13 Million | 17.61 Million | 11.59 Million | 5.04 Million | 1.77 Million |
Good Will | 28.76 Million | 28.76 Million | 8.23 Million | 5.68 Million | 1.35 Million | 1.35 Million |
Intangible Assets | 13.57 Million | 24.36 Million | 9.37 Million | 5.9 Million | 3.68 Million | 424.33 Thousand |
Long-Term Investments | 391.04 Thousand | 536.58 Thousand | 2.09 Million | 27.72 Thousand | -228.21 Thousand | -229.84 Thousand |
Tax Assets | 2.76 Million | 2.7 Million | 1.88 Million | 245.81 Thousand | 262.69 Thousand | 22.09 Thousand |
Other Non Current Assets | 126.18 Thousand | 174.06 Thousand | 84.53 Thousand | 66.66 Thousand | 322.83 Thousand | 263.26 Thousand |
Other Assets | - | -12.18 Million | -84.53 Thousand | 4.00 | -2.00 | - |
Total Liabilities | 64.97 Million | 79.47 Million | 23.74 Million | 19.61 Million | 9.26 Million | 6.64 Million |
Total Current Liabilities | 33.61 Million | 32.84 Million | 11.21 Million | 9.83 Million | 4.88 Million | 4.44 Million |
Account Payables | 10.91 Million | 11.76 Million | 3.07 Million | 2.8 Million | 772.33 Thousand | 985.57 Thousand |
Tax Payables | 4.04 Million | 4.91 Million | 1.1 Million | 496.94 Thousand | 754.71 Thousand | 597.36 Thousand |
Short Term Debt | 9.97 Million | 1.12 Million | 444.86 Thousand | 431.53 Thousand | 386.49 Thousand | 828.7 Thousand |
Deferred Revenue | 4.04 Million | - | 7 Million | 6.59 Million | 1.33 Million | 597.36 Thousand |
Other Current Liabilities | 8.68 Million | 19.94 Million | 682.9 Thousand | 2.00 | 2.38 Million | 2.03 Million |
Total Non Current Liabilities | 31.36 Million | 46.63 Million | 12.53 Million | 9.78 Million | 4.38 Million | 2.2 Million |
Long-Term Debt | 21.41 Million | 1.94 Million | 1.01 Million | 1.03 Million | 1.2 Million | 1.59 Million |
Deferred Revenue Non Current | 1.97 Million | - | - | 7.66 Million | - | 90.08 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.08 Million | 34.23 Million | 10.11 Million | -1.00 | 2.49 Million | 215.81 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.44 Million | 34.37 Million | 24.24 Million | 13.44 Million | 8.72 Million | 2.83 Million |
Stock Holders Equity | 35.81 Million | 33.09 Million | 23.12 Million | 12.71 Million | 8.54 Million | 2.72 Million |
Common Stock | 215.08 Thousand | 215.08 Thousand | 159.04 Thousand | 109.22 Thousand | 93.34 Thousand | 70 Thousand |
Retained Earnings | 7.64 Million | 5.43 Million | 5.34 Million | 4 Million | 3.1 Million | 1.37 Million |
Accumulated other comprehensive income | 14.22 Million | 13.63 Million | 8.84 Million | 3.86 Million | 2.01 Million | 1.2 Million |
Common Stock Equity | 35.81 Million | 33.09 Million | 23.12 Million | 12.71 Million | 8.54 Million | 2.72 Million |
Capital Lease Obligation | 1.97 Million | 3.07 Million | 1.45 Million | 1.46 Million | 1.59 Million | - |
Total Investments | 435.38 Thousand | 618.6 Thousand | 2.09 Million | 27.72 Thousand | 21.78 Thousand | 20.15 Thousand |
Total Debt | 33.36 Million | 3.07 Million | 1.45 Million | 1.46 Million | 1.59 Million | 2.42 Million |
Net Debt | 22.01 Million | -19.14 Million | -9.55 Million | -6.8 Million | -2.21 Million | 413.55 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 88.75 Million | 88.75 Million | 101.41 Million | 101.41 Million | 101.41 Million | 104.05 Million |
Total Current Assets | 38.63 Million | 38.63 Million | 51.35 Million | 51.35 Million | 51.35 Million | 55.88 Million |
Cash And Short Term Investments | 9.7 Million | 9.7 Million | 11.38 Million | 11.38 Million | 11.38 Million | 19.16 Million |
Cash and Cash Equivalents | 9.7 Million | 9.7 Million | 11.34 Million | 11.34 Million | 11.34 Million | 19.09 Million |
Short Term Investments | 35.76 Thousand | - | 44.34 Thousand | 44.34 Thousand | 44.34 Thousand | 73.27 Thousand |
Net Receivables | 26.88 Million | 26.88 Million | 36.68 Million | 36.68 Million | 29.62 Million | 33.29 Million |
Inventory | 2.86 Million | 2.86 Million | 2.81 Million | 2.81 Million | 2.81 Million | 2.88 Million |
Other Current Assets | -819.35 Thousand | -819.35 Thousand | 467.5 Thousand | 467.5 Thousand | 7.56 Million | 537.22 Thousand |
Total Non-Current Assets | 50.12 Million | 50.12 Million | 50.05 Million | 50.05 Million | 50.05 Million | 48.16 Million |
Net PPE | 3.95 Million | 3.95 Million | 4.44 Million | 4.44 Million | 4.44 Million | 3.58 Million |
Good Will And Intangible Assets | 42.43 Million | 42.43 Million | 42.33 Million | 42.33 Million | 42.33 Million | 41.28 Million |
Good Will | 28.76 Million | 28.76 Million | 28.76 Million | 28.76 Million | 28.76 Million | 28.76 Million |
Intangible Assets | 13.67 Million | 13.67 Million | 13.57 Million | 13.57 Million | 13.57 Million | 12.52 Million |
Long-Term Investments | 322.22 Thousand | 322.22 Thousand | 391.04 Thousand | 391.04 Thousand | 391.04 Thousand | 367.2 Thousand |
Tax Assets | 3.3 Million | - | 2.76 Million | 2.76 Million | - | 2.76 Million |
Other Non Current Assets | 101.06 Thousand | 3.41 Million | 126.18 Thousand | 126.18 Thousand | 2.89 Million | 167.71 Thousand |
Other Assets | - | - | - | - | - | 2.00 |
Total Liabilities | 52.35 Million | 52.35 Million | 64.97 Million | 64.97 Million | 64.97 Million | 67.02 Million |
Total Current Liabilities | 22.87 Million | 22.87 Million | 33.61 Million | 33.61 Million | 33.61 Million | 33.47 Million |
Account Payables | 10.37 Million | 10.37 Million | 10.91 Million | 10.91 Million | 10.91 Million | 10.08 Million |
Tax Payables | - | - | 4.04 Million | 4.04 Million | - | 6.88 Million |
Short Term Debt | 10.35 Million | 10.35 Million | 9.97 Million | 9.97 Million | 8.79 Million | 1.01 Million |
Deferred Revenue | 9.95 Million | -3.76 Million | 4.04 Million | 4.04 Million | - | 21.12 Million |
Other Current Liabilities | -7.8 Million | 2.14 Million | 8.68 Million | 8.68 Million | 13.9 Million | 1.25 Million |
Total Non Current Liabilities | 29.48 Million | 29.48 Million | 31.36 Million | 31.36 Million | 31.36 Million | 33.54 Million |
Long-Term Debt | 18.35 Million | 18.35 Million | 21.41 Million | 21.41 Million | 23.39 Million | 1.64 Million |
Deferred Revenue Non Current | 2.23 Million | - | 1.97 Million | 1.97 Million | - | 35.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.3 Million | 11.12 Million | 6.08 Million | 6.08 Million | 7.97 Million | -4.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.4 Million | 36.4 Million | 36.44 Million | 36.44 Million | 36.44 Million | 37.03 Million |
Stock Holders Equity | 36.13 Million | 36.13 Million | 35.81 Million | 35.81 Million | 35.81 Million | 35.6 Million |
Common Stock | 215.08 Thousand | 215.08 Thousand | 215.08 Thousand | 215.08 Thousand | 215.08 Thousand | 215.08 Thousand |
Retained Earnings | 6.87 Million | 6.87 Million | 7.64 Million | 7.64 Million | 7.97 Million | 7.02 Million |
Accumulated other comprehensive income | 30.49 Million | 30.49 Million | 14.22 Million | 14.22 Million | 13.9 Million | 13.89 Million |
Common Stock Equity | 36.13 Million | 36.13 Million | 35.81 Million | 35.81 Million | 35.81 Million | 35.6 Million |
Capital Lease Obligation | - | - | 1.97 Million | 1.97 Million | 3.14 Million | 2.65 Million |
Total Investments | 322.22 Thousand | 322.22 Thousand | 435.38 Thousand | 435.38 Thousand | 435.38 Thousand | 440.47 Thousand |
Total Debt | 28.71 Million | 28.71 Million | 33.36 Million | 33.36 Million | 32.18 Million | 2.65 Million |
Net Debt | 19 Million | 19 Million | 22.01 Million | 22.01 Million | 20.84 Million | -16.43 Million |
PRIMIND
RNU
ALI
WATERBASE
000821
CLNXF