INR 164.95
(1.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 155.04 Million | 65.2 Million | 11.49 Million | 76.13 Million | 124.26 Million | 77.38 Million |
Cost of Revenue | 10.36 Million | 55.76 Million | 10.35 Million | 74.89 Million | 112.71 Million | 72.79 Million |
Gross Profit | 144.67 Million | 9.44 Million | 1.14 Million | 1.23 Million | 11.54 Million | 4.59 Million |
Operating Expenses | 144.68 Million | 3.35 Million | 4.01 Million | 2.86 Million | 3.76 Million | 4.24 Million |
Selling, General and Administrative Expenses | 1.4 Million | 1.08 Million | 1.65 Million | 504.71 Thousand | 676 Thousand | 2.04 Million |
Research and Development Expenses | - | 0.23 | -0.09 | 0.02 | 0.06 | 0.01 |
Other Expenses | 3.83 Million | 8.63 Million | -4 Million | -2.85 Million | -3.75 Million | -4.24 Million |
Cost and Expenses | 15.59 Million | 59.11 Million | 14.36 Million | 77.75 Million | 116.48 Million | 77.03 Million |
Operating Income | 138.73 Million | 9.22 Million | 2.58 Million | 4.02 Million | 11.83 Million | 4.24 Million |
Interest Expense | 20.3 Million | 2.14 Million | 4.16 Million | 2.33 Million | 4.32 Million | 3.14 Million |
Income Tax Expense | 10 Million | 37.88 Thousand | 79.52 Thousand | -4857.00 | -10.56 Thousand | 52.35 Thousand |
Earnings before Tax | 118.41 Million | 15.73 Million | -1.57 Million | 1.68 Million | 7.5 Million | 1.1 Million |
Net Income | 108.41 Million | 15.7 Million | -1.65 Million | 1.69 Million | 7.51 Million | 1.04 Million |
Earnings Per Share Basic | 6.93 | 1.00 | -0.11 | 0.11 | 0.48 | 0.07 |
Earnings Per Share Diluted | 6.91 | 1.00 | -0.11 | 0.11 | 0.48 | 0.07 |
Weighted Average Shares Outstanding | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.8 Million |
Weighted Average Shares Outstanding (Diluted) | 15.68 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.8 Million |
Gross Margin | 0.93 | 0.14 | 0.10 | 0.02 | 0.09 | 0.06 |
EBIT Margin | 0.89 | 0.14 | 0.23 | 0.05 | 0.10 | 0.05 |
Profit Margin | 0.70 | 0.24 | -0.14 | 0.02 | 0.06 | 0.01 |
EBITDA | 138.72 Million | 17.88 Million | 2.59 Million | 4.02 Million | 11.83 Million | 4.25 Million |
Earnings Before Tax Margin | 0.89 | 0.14 | 0.23 | 0.05 | 0.10 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.45 Million | 12.12 Million | 155.04 Million | 8.88 Million | 14.83 Million | 114.28 Million |
Cost of Revenue | - | 4.51 Million | 10.36 Million | 450 Thousand | 920 Thousand | 630 Thousand |
Gross Profit | 7.45 Million | 7.61 Million | 144.68 Million | 8.43 Million | 13.91 Million | 113.65 Million |
Operating Expenses | 1.21 Million | 2.53 Million | 5.95 Million | 1.04 Million | 1.25 Million | 1.13 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.45 Million | -2.53 Million | -5.95 Million | -590 Thousand | -1.25 Million | -500 Thousand |
Cost and Expenses | 1.21 Million | 7.04 Million | 16.3 Million | 1.04 Million | 2.17 Million | 1.13 Million |
Operating Income | 6.24 Million | 5.08 Million | 138.73 Million | 7.84 Million | 12.66 Million | 113.15 Million |
Interest Expense | 4.4 Million | 7.02 Million | 20.31 Million | 4.92 Million | 7.21 Million | 1.16 Million |
Income Tax Expense | 460 Thousand | -53.81 Thousand | 10 Million | -1.7 Million | 11.7 Million | -41.58 Thousand |
Earnings before Tax | 1.84 Million | -1.95 Million | 118.41 Million | 2.92 Million | 5.45 Million | 111.99 Million |
Net Income | 1.38 Million | -1.95 Million | 108.41 Million | 4.62 Million | -6.25 Million | 111.99 Million |
Earnings Per Share Basic | 0.09 | -0.12 | - | 0.30 | -0.40 | 7.15 |
Earnings Per Share Diluted | 0.09 | -0.12 | - | 0.30 | -0.40 | 7.15 |
Weighted Average Shares Outstanding | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million |
Weighted Average Shares Outstanding (Diluted) | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million | 15.65 Million |
Gross Margin | 1.00 | 0.63 | 0.93 | 0.95 | 0.94 | 0.99 |
EBIT Margin | 0.84 | 0.42 | - | 0.88 | 0.85 | 0.99 |
Profit Margin | 0.19 | -0.16 | 0.70 | 0.52 | -0.42 | 0.98 |
EBITDA | 6.24 Million | 5.07 Million | - | 7.84 Million | 12.66 Million | 113.15 Million |
Earnings Before Tax Margin | 0.84 | 0.42 | 0.89 | 0.88 | 0.85 | 0.99 |
RNU
ALI
N4G
000821
CLNXF
RLT