AUD 0.21
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1551.00 | 7500.00 | 660.00 | - | - | - |
Cost of Revenue | - | 137.01 Thousand | 102.2 Thousand | 17.92 Thousand | - | - |
Gross Profit | 1551.00 | -129.51 Thousand | -101.54 Thousand | -17.92 Thousand | - | - |
Operating Expenses | 11.91 Million | 18.34 Million | 6.81 Million | 2.54 Million | 1.52 Million | 1.13 Million |
Selling, General and Administrative Expenses | 11.91 Million | 18.35 Million | 2.5 Million | 1.49 Million | 1.46 Million | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7500.00 | 160.66 Thousand | 37.5 Thousand | -57.75 Thousand | -63.2 Thousand |
Cost and Expenses | 11.91 Million | 18.48 Million | 6.81 Million | 2.54 Million | 1.52 Million | 1.13 Million |
Operating Income | -11.91 Million | -18.48 Million | -6.64 Million | -2.5 Million | -1.52 Million | -1.13 Million |
Interest Expense | - | 3924.00 | 6289.00 | 23.12 Thousand | - | - |
Income Tax Expense | - | -1.00 | 166.94 Thousand | 60.62 Thousand | -1.42 Million | -1.13 Million |
Earnings before Tax | -24.1 Million | -17.73 Million | -6.64 Million | -2.53 Million | -1.44 Million | -1.11 Million |
Net Income | -24.1 Million | -17.73 Million | -6.64 Million | -2.53 Million | -1.44 Million | -1.11 Million |
Earnings Per Share Basic | -0.11 | -0.10 | -0.05 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.11 | -0.10 | -0.05 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 211.22 Million | 185.27 Million | 147.08 Million | 141.24 Million | 141.24 Million | 141.24 Million |
Weighted Average Shares Outstanding (Diluted) | 211.22 Million | 185.27 Million | 147.08 Million | 141.24 Million | 141.24 Million | 141.24 Million |
Gross Margin | 1.00 | -17.27 | -153.85 | - | - | - |
EBIT Margin | -8068.76 | -2446.31 | -9907.58 | - | - | - |
Profit Margin | -15.54 Thousand | -2364.68 | -10.07 Thousand | - | - | - |
EBITDA | -12.51 Million | -17.59 Million | -6.53 Million | -2.48 Million | -22.07 Thousand | - |
Earnings Before Tax Margin | -7682.90 | -2464.58 | -10.06 Thousand | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 776.00 | 776.00 | 7500.00 | -2720.00 |
Cost of Revenue | 79.34 Thousand | - | 71.66 Thousand | - | 137.01 Thousand | 72.98 Thousand |
Gross Profit | -79.34 Thousand | - | -70.89 Thousand | 776.00 | -129.51 Thousand | -75.7 Thousand |
Operating Expenses | 1.91 Million | 1.91 Million | 4.04 Million | 8.47 Million | 18.34 Million | 6.9 Million |
Selling, General and Administrative Expenses | 1.91 Million | 1.91 Million | 4.04 Million | 4.04 Million | - | 6.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1550.00 | - | 7500.00 | -5440.00 |
Cost and Expenses | 1.91 Million | 1.91 Million | 4.04 Million | 8.47 Million | 18.48 Million | 6.97 Million |
Operating Income | -1.91 Million | -1.91 Million | -4.04 Million | -8.42 Million | -18.48 Million | -6.97 Million |
Interest Expense | - | - | 5833.00 | - | 3924.00 | 3276.00 |
Income Tax Expense | 4.02 Million | 4.02 Million | 1.00 | - | -1.00 | -2.00 |
Earnings before Tax | -3.88 Million | -3.88 Million | -8.17 Million | -8.17 Million | -17.73 Million | -6.55 Million |
Net Income | -3.88 Million | -3.88 Million | -8.17 Million | -8.17 Million | -17.73 Million | -6.55 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.04 | -0.04 | - | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.04 | -0.04 | - | -0.03 |
Weighted Average Shares Outstanding | 213.19 Million | 213.19 Million | 209.26 Million | 209.26 Million | 185.27 Million | 196.46 Million |
Weighted Average Shares Outstanding (Diluted) | 213.18 Million | 213.18 Million | 209.26 Million | 209.26 Million | 185.27 Million | 196.46 Million |
Gross Margin | - | - | -91.36 | 1.00 | -17.27 | 27.83 |
EBIT Margin | - | - | -5427.80 | -5427.80 | - | 2538.58 |
Profit Margin | - | - | -10.53 Thousand | -10.53 Thousand | -2364.68 | 2408.87 |
EBITDA | 2.14 Million | 3.53 Million | -4.21 Million | -4.21 Million | - | -6.9 Million |
Earnings Before Tax Margin | - | - | -5215.61 | -10.85 Thousand | -2464.58 | 2565.41 |
CCTL
AUSOMENT
HAWLL
RNU
ALI
N4G