USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.64 Thousand | 10.4 Thousand | 116.17 Thousand | 19.82 Thousand | 19.47 Thousand | 65.98 Thousand |
Cost of Revenue | 3039.00 | 8205.00 | 46.58 Thousand | 14.8 Thousand | - | - |
Gross Profit | 7603.00 | 2195.00 | 69.59 Thousand | 5019.00 | 19.47 Thousand | 65.98 Thousand |
Operating Expenses | 11.72 Thousand | 22.88 Thousand | 16.33 Thousand | 9671.00 | 20.66 Thousand | 128.71 Thousand |
Selling, General and Administrative Expenses | 11.72 Thousand | 22.88 Thousand | 16.33 Thousand | 9671.00 | 17.2 Thousand | 123.34 Thousand |
Research and Development Expenses | - | - | - | - | 3452.00 | 5369.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 14.76 Thousand | 31.09 Thousand | 62.92 Thousand | 24.47 Thousand | 20.66 Thousand | 128.71 Thousand |
Operating Income | -4124.00 | -20.69 Thousand | 53.26 Thousand | -4650.00 | -1180.00 | -62.72 Thousand |
Interest Expense | 276.00 | 256.00 | 241.00 | 317.00 | 392.00 | 229.00 |
Income Tax Expense | 1.00 | 5.00 | 6.00 | 7.00 | -171.86 Thousand | -161.13 Thousand |
Earnings before Tax | -693.00 | -110.92 Thousand | 53.01 Thousand | -4969.00 | 75.42 Thousand | 82.03 Thousand |
Net Income | -693.00 | -110.92 Thousand | 53.01 Thousand | -4969.00 | 75.42 Thousand | 82.03 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion |
Gross Margin | 0.71 | 0.21 | 0.60 | 0.25 | 1.00 | 1.00 |
EBIT Margin | 0.25 | -1.20 | 0.53 | 0.18 | -0.06 | -0.95 |
Profit Margin | -0.07 | -10.67 | 0.46 | -0.25 | 3.87 | 1.24 |
EBITDA | 2622.00 | -102.46 Thousand | 61.46 Thousand | 3553.00 | 75.81 Thousand | 82.26 Thousand |
Earnings Before Tax Margin | -0.39 | -1.99 | 0.46 | -0.23 | -0.06 | -0.95 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3465.00 | 5440.00 | 10.64 Thousand | 1642.00 | 4520.00 | 980.00 |
Cost of Revenue | 59.00 | 59.00 | 3039.00 | - | - | 987.00 |
Gross Profit | 3406.00 | 5381.00 | 7603.00 | 1642.00 | 4520.00 | -7.00 |
Operating Expenses | 2904.00 | 5210.00 | 11.72 Thousand | 1246.00 | 4347.00 | 2137.00 |
Selling, General and Administrative Expenses | 2904.00 | 5210.00 | - | 1246.00 | 300.00 | 800.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2963.00 | 5269.00 | 14.76 Thousand | 1246.00 | 4347.00 | 2137.00 |
Operating Income | 500.00 | 170.00 | -4120.00 | 400.00 | 170.00 | -1160.00 |
Interest Expense | 1484.00 | 362.00 | 276.00 | 74.00 | 84.00 | 59.00 |
Income Tax Expense | 1.00 | 1.00 | 1.00 | -43.81 Thousand | 81.00 | 2903.00 |
Earnings before Tax | -9621.00 | -2242.00 | -693.00 | 4910.00 | -522.00 | -4060.00 |
Net Income | -9621.00 | -2242.00 | -693.00 | 4910.00 | -522.00 | -4060.00 |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion |
Gross Margin | 0.98 | 0.99 | 0.71 | 1.00 | 1.00 | -0.01 |
EBIT Margin | 0.16 | 0.04 | - | 0.24 | 0.17 | 2.73 |
Profit Margin | -2.78 | -0.41 | -0.07 | 2.99 | -0.12 | -4.14 |
EBITDA | 560.00 | 230.00 | - | 400.00 | 784.00 | 2674.00 |
Earnings Before Tax Margin | 0.14 | 0.03 | -0.39 | 0.24 | 0.04 | -1.18 |
AUSOMENT
HAWLL
688681
ALI
N4G
LM8