USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2015 |
---|---|---|---|---|---|---|
Operating Cash Flow | -1551.00 | 61.22 Thousand | 3236.00 | 75.24 Thousand | 82.03 Thousand | -128.19 Thousand |
Net Income | -110.92 Thousand | 53.01 Thousand | -4969.00 | 75.42 Thousand | 82.03 Thousand | -128.19 Thousand |
Depreciation & Amortization | 8205.00 | 8205.00 | 8205.00 | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 11.19 Thousand | - | - | - | - | - |
Other non-cash items | 106.39 Thousand | 16.41 Thousand | - | -180.00 | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | -62.15 Thousand | - | - | - | 128 Thousand |
Debt repayment | - | -62.15 Thousand | - | - | - | -13 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | 141 Thousand |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 11.19 Thousand | - | - | - | - | - |
Cash at beginning of period | 3333.00 | 4265.00 | 1028.00 | 52.00 | - | 921.00 |
Cash at end of period | 1782.00 | 3333.00 | 4265.00 | 1028.00 | 82.03 Thousand | 730.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -1551.00 | -932.00 | 3237.00 | 976.00 | 82.03 Thousand | -191.00 |
Free Cash Flow | -1551.00 | 61.22 Thousand | 3236.00 | 75.24 Thousand | 82.03 Thousand | -128.19 Thousand |
Breakdown | 2024 Q2 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -9621.00 | -522.00 | -4060.00 | -1021.00 | -110.92 Thousand | 33.69 Thousand |
Depreciation & Amortization | 59.00 | - | 987.00 | 2052.00 | 8205.00 | 2052.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 19.99 Thousand | - | - | - | 11.19 Thousand | 5141.00 |
Other non-cash items | 8757.00 | 611.00 | 2844.00 | -2574.00 | 106.39 Thousand | -35.56 Thousand |
Investing Cash Flow | -3564.00 | - | - | - | - | - |
Investments in PPE | -3564.00 | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | -640.00 |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | -640.00 |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | 11.19 Thousand | 5141.00 |
Cash at beginning of period | 279.00 | 10.00 | 239.00 | 1782.00 | 3333.00 | 1199.00 |
Cash at end of period | 15.78 Thousand | 99.00 | 10.00 | 239.00 | 1782.00 | 1782.00 |
Capital Expenditure | -3564.00 | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 15.51 Thousand | 89.00 | -229.00 | -1543.00 | -1551.00 | 583.00 |
Free Cash Flow | 15.51 Thousand | 89.00 | -229.00 | -1543.00 | -1551.00 | 1223.00 |
AUSOMENT
HAWLL
688681
ALI
N4G
LM8