AUD 237.43
(-2.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.69 Billion | 2.62 Billion | 2.56 Billion | 2.35 Billion | 1.59 Billion | 1.58 Billion |
Total Current Assets | 664.5 Million | 612.7 Million | 560 Million | 687.1 Million | 373.14 Million | 306.96 Million |
Cash And Short Term Investments | 204.2 Million | 259.8 Million | 248.2 Million | 168.9 Million | 222.84 Million | 137.89 Million |
Cash and Cash Equivalents | 204.2 Million | 259.8 Million | 248.2 Million | 168.9 Million | 222.84 Million | 137.89 Million |
Short Term Investments | 900 Thousand | 41.8 Million | 7.4 Million | 500 Thousand | - | - |
Net Receivables | 443.6 Million | 311.8 Million | 302.5 Million | 275.6 Million | 140.64 Million | 157.01 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 16.7 Million | 41.1 Million | 9.3 Million | 242.6 Million | 9.65 Million | 12.04 Million |
Total Non-Current Assets | 2.03 Billion | 2.01 Billion | 2 Billion | 1.66 Billion | 1.21 Billion | 1.12 Billion |
Net PPE | 81.4 Million | 90.4 Million | 82.4 Million | 89.4 Million | 101.57 Million | 17.14 Million |
Good Will And Intangible Assets | 986.4 Million | 1.45 Billion | 1.41 Billion | 1.4 Billion | 1.06 Billion | 783.08 Million |
Good Will | 667.5 Million | 575.8 Million | 575.8 Million | 575.8 Million | 414.74 Million | 545.7 Million |
Intangible Assets | 318.9 Million | 875 Million | 842.3 Million | 833.2 Million | 650.36 Million | 237.38 Million |
Long-Term Investments | 904.3 Million | 1.04 Billion | 1.06 Billion | 740.5 Million | 452.76 Million | 326.13 Million |
Tax Assets | 43.5 Million | -575.8 Million | -575.8 Million | 13.91 Million | 11.08 Million | 2.25 Million |
Other Non Current Assets | 18.4 Million | 2.5 Million | 23.9 Million | -584.71 Million | -413.16 Million | -2.25 Million |
Other Assets | - | 1.00 | - | - | - | 148.4 Million |
Total Liabilities | 1.11 Billion | 1.1 Billion | 1.2 Billion | 1.21 Billion | 726.03 Million | 676.29 Million |
Total Current Liabilities | 433.2 Million | 360.8 Million | 349.8 Million | 351.6 Million | 317.77 Million | 444.93 Million |
Account Payables | 10.4 Million | 19.2 Million | 15 Million | 5.9 Million | 23.49 Million | 11.71 Million |
Tax Payables | 32.4 Million | - | 2 Million | 15.1 Million | 58.6 Million | 28.03 Million |
Short Term Debt | 8.8 Million | 10.5 Million | 8.6 Million | 8.8 Million | 76.47 Million | 240.08 Million |
Deferred Revenue | 113.9 Million | 92.1 Million | 87.6 Million | 75.8 Million | 60.75 Million | 51.12 Million |
Other Current Liabilities | 300.1 Million | 239 Million | 238.6 Million | 261.1 Million | 157.05 Million | 141.99 Million |
Total Non Current Liabilities | 686.5 Million | 748.8 Million | 855.7 Million | 864.4 Million | 408.25 Million | 70.02 Million |
Long-Term Debt | 201.8 Million | 316.7 Million | 411.7 Million | 413.4 Million | 169.77 Million | 70.02 Million |
Deferred Revenue Non Current | 70.6 Million | 76 Million | 66.7 Million | 73.4 Million | 739 Thousand | 2.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 364 Million | 335.1 Million | 357.1 Million | 345.6 Million | 201.4 Million | -50.15 Million |
Other Liabilities | - | - | - | - | 1.00 | 161.34 Million |
Total Equity | 1.57 Billion | 1.51 Billion | 1.36 Billion | 1.13 Billion | 864.49 Million | 905.43 Million |
Stock Holders Equity | 1.53 Billion | 1.46 Billion | 1.3 Billion | 1.06 Billion | 864.11 Million | 904.97 Million |
Common Stock | 135 Million | 148.1 Million | 146.4 Million | 152.1 Million | 92.05 Million | 102.61 Million |
Retained Earnings | 1.28 Billion | 1.2 Billion | 1.06 Billion | 876.5 Million | 704.26 Million | 747.31 Million |
Accumulated other comprehensive income | 118.7 Million | 112.2 Million | 88.5 Million | 40.4 Million | 67.8 Million | 68.12 Million |
Common Stock Equity | 1.53 Billion | 1.46 Billion | 1.3 Billion | 1.06 Billion | 864.11 Million | 904.97 Million |
Capital Lease Obligation | 70.6 Million | 76 Million | 66.7 Million | 73.4 Million | 80.9 Million | - |
Total Investments | 904.3 Million | 1.04 Billion | 1.06 Billion | 740.5 Million | 452.76 Million | 326.13 Million |
Total Debt | 281.2 Million | 403.2 Million | 487 Million | 495.6 Million | 327.15 Million | 310.1 Million |
Net Debt | 77 Million | 143.4 Million | 238.8 Million | 326.7 Million | 104.3 Million | 172.2 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.69 Billion | 2.69 Billion | 2.67 Billion | 2.62 Billion | 2.62 Billion | 2.49 Billion |
Total Current Assets | 664.5 Million | 664.5 Million | 733 Million | 612.7 Million | 612.7 Million | 456 Million |
Cash And Short Term Investments | 204.2 Million | 204.2 Million | 314 Million | 259.8 Million | 259.8 Million | 142.3 Million |
Cash and Cash Equivalents | 204.2 Million | 204.2 Million | 314 Million | 259.8 Million | 259.8 Million | 142.3 Million |
Short Term Investments | 900 Thousand | 900 Thousand | 26.5 Million | 41.8 Million | 41.8 Million | - |
Net Receivables | 443.6 Million | 443.6 Million | 392.5 Million | 311.8 Million | 311.8 Million | 313.7 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 16.7 Million | 16.7 Million | 26.5 Million | 41.1 Million | 41.1 Million | 9.89 Million |
Total Non-Current Assets | 2.03 Billion | 2.03 Billion | 1.94 Billion | 2.01 Billion | 2.01 Billion | 2.04 Billion |
Net PPE | 81.4 Million | 81.4 Million | 84.1 Million | 90.4 Million | 90.4 Million | 91.9 Million |
Good Will And Intangible Assets | 986.4 Million | 986.4 Million | 935.5 Million | 1.45 Billion | 1.45 Billion | 858.9 Million |
Good Will | 667.5 Million | 667.5 Million | - | 575.8 Million | 575.8 Million | - |
Intangible Assets | 318.9 Million | 318.9 Million | 935.5 Million | 875 Million | 875 Million | 858.9 Million |
Long-Term Investments | 904.3 Million | 904.3 Million | 915.8 Million | 1.04 Billion | 1.04 Billion | 1.05 Billion |
Tax Assets | 43.5 Million | 43.5 Million | - | -575.8 Million | -575.8 Million | -76.6 Million |
Other Non Current Assets | 18.4 Million | 18.4 Million | 10 Million | 2.5 Million | 2.5 Million | 107.6 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 1.11 Billion | 1.11 Billion | 1.15 Billion | 1.1 Billion | 1.1 Billion | 1.04 Billion |
Total Current Liabilities | 433.2 Million | 433.2 Million | 321.1 Million | 360.8 Million | 360.8 Million | 278.3 Million |
Account Payables | 10.4 Million | 10.4 Million | 87.7 Million | 19.2 Million | 19.2 Million | 70.5 Million |
Tax Payables | 32.4 Million | 32.4 Million | 17.9 Million | - | - | - |
Short Term Debt | 8.8 Million | 8.8 Million | 8.3 Million | 10.5 Million | 10.5 Million | 5.9 Million |
Deferred Revenue | 113.9 Million | 113.9 Million | 192.5 Million | 92.1 Million | 92.1 Million | 181 Million |
Other Current Liabilities | 300.1 Million | 300.1 Million | 32.6 Million | 239 Million | 239 Million | 20.9 Million |
Total Non Current Liabilities | 686.5 Million | 686.5 Million | 837.8 Million | 748.8 Million | 748.8 Million | 767.1 Million |
Long-Term Debt | 201.8 Million | 201.8 Million | 398.3 Million | 316.7 Million | 316.7 Million | 316.7 Million |
Deferred Revenue Non Current | 70.6 Million | 70.6 Million | 72.9 Million | 76 Million | 76 Million | 78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 364 Million | 364 Million | 343.8 Million | 335.1 Million | 335.1 Million | 345.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.57 Billion | 1.57 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.45 Billion |
Stock Holders Equity | 1.53 Billion | 1.53 Billion | 1.47 Billion | 1.46 Billion | 1.46 Billion | 1.39 Billion |
Common Stock | 135 Million | 135 Million | 146.1 Million | 148.1 Million | 148.1 Million | 143.1 Million |
Retained Earnings | 1.28 Billion | 1.28 Billion | 1.22 Billion | 1.2 Billion | 1.2 Billion | 1.15 Billion |
Accumulated other comprehensive income | 118.7 Million | 118.7 Million | 104.4 Million | 112.2 Million | 112.2 Million | 101.2 Million |
Common Stock Equity | 1.53 Billion | 1.53 Billion | 1.47 Billion | 1.46 Billion | 1.46 Billion | 1.39 Billion |
Capital Lease Obligation | 70.6 Million | 70.6 Million | 72.9 Million | 76 Million | 76 Million | 78 Million |
Total Investments | 904.3 Million | 904.3 Million | 915.8 Million | 1.04 Billion | 1.04 Billion | 1.05 Billion |
Total Debt | 281.2 Million | 281.2 Million | 479.5 Million | 403.2 Million | 403.2 Million | 400.6 Million |
Net Debt | 77 Million | 77 Million | 165.5 Million | 143.4 Million | 143.4 Million | 258.3 Million |
MCCS
NDX1
HUM
DTR
VREX
GF