AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.02 Million | 37.33 Million | 39.11 Million | 34.02 Million | 25.42 Million | 27.92 Million |
Total Current Assets | 2.82 Million | 2.96 Million | 3.98 Million | 8.5 Million | 369.84 Thousand | 5.03 Million |
Cash And Short Term Investments | 1.3 Million | 1.37 Million | 1.94 Million | 7.09 Million | 158.36 Thousand | 4.81 Million |
Cash and Cash Equivalents | 849.47 Thousand | 928.94 Thousand | 1.93 Million | 7.09 Million | 158.36 Thousand | 4.81 Million |
Short Term Investments | 450.54 Thousand | 450.81 Thousand | 13.08 Thousand | 12.79 Thousand | 13.26 Thousand | 11.97 Thousand |
Net Receivables | 288.98 Thousand | 102.94 Thousand | 36.65 Thousand | 355.61 Thousand | 26.32 Thousand | 208.63 Thousand |
Inventory | - | - | 1.34 Million | - | - | - |
Other Current Assets | 1.23 Million | 1.48 Million | 648.72 Thousand | 1.05 Million | 185.16 Thousand | 11.97 Thousand |
Total Non-Current Assets | 7.2 Million | 34.36 Million | 35.13 Million | 25.52 Million | 25.05 Million | 22.89 Million |
Net PPE | 685.58 Thousand | 18.12 Million | 18.55 Million | 16.98 Million | 16.69 Million | 15.85 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.52 Million | 16.24 Million | 16.58 Million | 8.53 Million | 8.35 Million | 7.03 Million |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 6.44 Million | 26.26 Million | 28.53 Million | 19.47 Million | 8.86 Million | 7.65 Million |
Total Current Liabilities | 6.35 Million | 11.87 Million | 14.26 Million | 1.46 Million | 1.44 Million | 2.56 Million |
Account Payables | 791.37 Thousand | 4.08 Million | 2.59 Million | 1.4 Million | 310.24 Thousand | 310.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.46 Million | 6.86 Million | 4.31 Million | - | 831.73 Thousand | 1.83 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 97.35 Thousand | 921.31 Thousand | 7.35 Million | 55 Thousand | 303.54 Thousand | 426.86 Thousand |
Total Non Current Liabilities | 86.21 Thousand | 14.39 Million | 14.26 Million | 18.01 Million | 7.41 Million | 5.09 Million |
Long-Term Debt | - | 14.19 Million | 13.85 Million | 12.26 Million | 1.68 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -14.19 Million | -13.85 Million | 5.75 Million | 5.73 Million | 5.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.58 Million | 11.06 Million | 10.58 Million | 14.54 Million | 16.56 Million | 20.26 Million |
Stock Holders Equity | 3.58 Million | 11.06 Million | 10.58 Million | 14.54 Million | 16.56 Million | 20.26 Million |
Common Stock | 65.32 Million | 58.78 Million | 46.98 Million | 36.94 Million | 34.64 Million | 34.49 Million |
Retained Earnings | -64.76 Million | -48.05 Million | -37.22 Million | -23.31 Million | -17.63 Million | -13.91 Million |
Accumulated other comprehensive income | 3.02 Million | 335.99 Thousand | 825.63 Thousand | 926.11 Thousand | -449.67 Thousand | -318.61 Thousand |
Common Stock Equity | 3.58 Million | 11.06 Million | 10.58 Million | 14.54 Million | 16.56 Million | 20.26 Million |
Capital Lease Obligation | - | 205.23 Thousand | 406.3 Thousand | - | - | - |
Total Investments | 450.54 Thousand | 450.81 Thousand | 13.08 Thousand | 12.79 Thousand | 13.26 Thousand | 11.97 Thousand |
Total Debt | 5.46 Million | 21.25 Million | 18.58 Million | 12.26 Million | 2.51 Million | 1.83 Million |
Net Debt | 4.61 Million | 20.32 Million | 16.64 Million | 5.17 Million | 2.35 Million | -2.98 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.02 Million | 10.61 Million | 37.33 Million | 37.33 Million | 37.98 Million | 39.11 Million |
Total Current Assets | 2.82 Million | 1.7 Million | 2.96 Million | 2.96 Million | 1.08 Million | 3.98 Million |
Cash And Short Term Investments | 1.3 Million | 536.17 Thousand | 1.37 Million | 1.37 Million | 177.1 Thousand | 1.94 Million |
Cash and Cash Equivalents | 849.47 Thousand | 536.17 Thousand | 928.94 Thousand | 928.94 Thousand | 177.1 Thousand | 1.93 Million |
Short Term Investments | 450.54 Thousand | - | 450.81 Thousand | 450.81 Thousand | - | 13.08 Thousand |
Net Receivables | 288.98 Thousand | 63.45 Thousand | 102.94 Thousand | 102.94 Thousand | 86.98 Thousand | 36.65 Thousand |
Inventory | - | - | - | - | 1.00 | 1.34 Million |
Other Current Assets | 1.23 Million | 1.1 Million | 1.48 Million | 1.48 Million | 824.2 Thousand | 648.72 Thousand |
Total Non-Current Assets | 7.2 Million | 8.91 Million | 34.36 Million | 34.36 Million | 36.89 Million | 35.13 Million |
Net PPE | 685.58 Thousand | 7.3 Million | 18.12 Million | 18.12 Million | 20.47 Million | 18.55 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 437.27 Thousand | - | - | 1.13 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.52 Million | 1.17 Million | 16.24 Million | 16.24 Million | 15.29 Million | 16.58 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.44 Million | 4.6 Million | 26.26 Million | 26.26 Million | 35.89 Million | 28.53 Million |
Total Current Liabilities | 6.35 Million | 4.6 Million | 11.87 Million | 11.87 Million | 7.78 Million | 14.26 Million |
Account Payables | 888.73 Thousand | 400.56 Thousand | 5 Million | 4.08 Million | 4.01 Million | 2.59 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.46 Million | 4.2 Million | 6.86 Million | 6.86 Million | 3.6 Million | 4.31 Million |
Deferred Revenue | - | - | -7.7 Million | - | - | - |
Other Current Liabilities | - | - | 7.7 Million | 921.31 Thousand | 167.14 Thousand | 7.35 Million |
Total Non Current Liabilities | 86.21 Thousand | - | 14.39 Million | 14.39 Million | 28.11 Million | 14.26 Million |
Long-Term Debt | - | - | 14.19 Million | 14.19 Million | 19.87 Million | 13.85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -14.19 Million | -14.19 Million | 8.23 Million | -13.85 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 3.58 Million | 6 Million | 11.06 Million | 11.06 Million | 2.08 Million | 10.58 Million |
Stock Holders Equity | 3.58 Million | 6 Million | 11.06 Million | 11.06 Million | 2.08 Million | 10.58 Million |
Common Stock | 65.32 Million | 63.58 Million | 58.78 Million | 58.78 Million | 53.28 Million | 46.98 Million |
Retained Earnings | -64.76 Million | -61.8 Million | -48.05 Million | -48.05 Million | -52.25 Million | -37.22 Million |
Accumulated other comprehensive income | 3.02 Million | 4.22 Million | 335.99 Thousand | 335.99 Thousand | 1.05 Million | 825.63 Thousand |
Common Stock Equity | 3.58 Million | 6 Million | 11.06 Million | 11.06 Million | 2.08 Million | 10.58 Million |
Capital Lease Obligation | - | - | 205.23 Thousand | 205.23 Thousand | 873.09 Thousand | 406.3 Thousand |
Total Investments | 450.54 Thousand | 437.27 Thousand | 450.81 Thousand | 450.81 Thousand | 1.13 Million | 13.08 Thousand |
Total Debt | 5.46 Million | 4.2 Million | 21.25 Million | 21.25 Million | 24.35 Million | 18.58 Million |
Net Debt | 4.61 Million | 3.67 Million | 20.32 Million | 20.32 Million | 24.17 Million | 16.64 Million |
VREX
GF
REA
KUASF
2924
CGNT