AUD 0.01
(-16.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 858.19 Thousand | 169.68 Thousand | 168.64 Thousand | 5629.00 | 66.08 Thousand |
Cost of Revenue | 1.03 Million | 1.16 Million | 896.04 Thousand | 580.36 Thousand | -14.85 Thousand | - |
Gross Profit | -1.03 Million | -303.36 Thousand | -726.35 Thousand | -411.71 Thousand | 20.48 Thousand | 66.08 Thousand |
Operating Expenses | 5.2 Million | 15.45 Million | 10.84 Million | 4.33 Million | 2.63 Million | 2.44 Million |
Selling, General and Administrative Expenses | 5.2 Million | 15.45 Million | 10.84 Million | 4.33 Million | 2.63 Million | 2.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.61 Million | -517.48 Thousand | 538.78 Thousand | -58.47 Thousand | 289.37 Thousand |
Cost and Expenses | 6.24 Million | 16.61 Million | 11.74 Million | 4.91 Million | 3.03 Million | 2.44 Million |
Operating Income | -6.24 Million | -15.75 Million | -11.74 Million | -4.91 Million | -3.03 Million | -2.37 Million |
Interest Expense | 388.97 Thousand | 1.79 Million | 1.64 Million | 1.66 Million | 771.18 Thousand | 1.11 Million |
Income Tax Expense | -10.6 Million | -2.00 | -4.00 | 343.8 Thousand | -2.00 | -2.37 Million |
Earnings before Tax | -17.23 Million | -11.12 Million | -13.9 Million | -5.89 Million | -3.84 Million | -3.2 Million |
Net Income | -17.23 Million | -11.12 Million | -13.9 Million | -5.89 Million | -3.84 Million | -3.2 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 1.21 Billion | 592.88 Million | 436.14 Million | 332.54 Million | 327.27 Million | 129.23 Million |
Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 592.88 Million | 436.14 Million | 332.54 Million | 327.27 Million | 129.23 Million |
Gross Margin | - | -0.35 | -4.28 | -2.44 | 3.64 | 1.00 |
EBIT Margin | - | -17.01 | -63.94 | -25.73 | -467.25 | -35.98 |
Profit Margin | - | -12.96 | -81.94 | -34.95 | -682.52 | -48.49 |
EBITDA | -15.81 Million | -8.17 Million | -11.36 Million | -3.64 Million | -2.67 Million | -2.08 Million |
Earnings Before Tax Margin | - | -18.36 | -69.22 | -29.17 | -538.42 | -35.98 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 858.19 Thousand | 434.4 Thousand | 423.79 Thousand | 169.68 Thousand |
Cost of Revenue | 456.8 Thousand | 581.48 Thousand | 1.16 Million | - | - | 896.04 Thousand |
Gross Profit | -456.8 Thousand | -581.48 Thousand | -303.36 Thousand | 434.4 Thousand | 423.79 Thousand | -726.35 Thousand |
Operating Expenses | 2.76 Million | 13.78 Million | 15.45 Million | 3.79 Million | 11.65 Million | 10.84 Million |
Selling, General and Administrative Expenses | 2.76 Million | 2.43 Million | - | 3.79 Million | 11.65 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 6.61 Million | - | - | -517.48 Thousand |
Cost and Expenses | 3.22 Million | 13.78 Million | 16.61 Million | 3.79 Million | 13.07 Million | 11.74 Million |
Operating Income | -3.22 Million | -3.02 Million | -15.75 Million | -3.36 Million | -12.65 Million | -11.74 Million |
Interest Expense | 162.47 Thousand | 226.49 Thousand | 1.79 Million | 1.02 Million | 766.32 Thousand | 1.64 Million |
Income Tax Expense | 166.81 Thousand | -2.00 | -2.00 | 67.49 Thousand | -1.00 | -4.00 |
Earnings before Tax | -3.22 Million | -14.01 Million | -11.12 Million | 3.5 Million | -14.63 Million | -13.9 Million |
Net Income | -3.22 Million | -14.01 Million | -11.12 Million | 3.5 Million | -14.63 Million | -13.9 Million |
Earnings Per Share Basic | -0.00 | -0.01 | - | 0.00 | -0.03 | - |
Earnings Per Share Diluted | -0.00 | -0.01 | - | 0.00 | -0.03 | - |
Weighted Average Shares Outstanding | 1.45 Billion | 1 Billion | 592.88 Million | 856.87 Million | 535.36 Million | 436.14 Million |
Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1 Billion | 592.88 Million | 856.87 Million | 535.36 Million | 436.14 Million |
Gross Margin | - | - | -0.35 | 1.00 | 1.00 | -4.28 |
EBIT Margin | - | - | - | -8.18 | -26.50 | - |
Profit Margin | - | - | -12.96 | 8.08 | -34.53 | -81.94 |
EBITDA | -2.6 Million | -2.43 Million | - | -3.55 Million | -11.23 Million | - |
Earnings Before Tax Margin | - | - | -18.36 | -7.74 | -29.85 | -69.22 |
VREX
GF
REA
KUASF
2924
CGNT