USD 8.6
(-7.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 313.4 Million | 312.06 Million | 474.04 Million | 443.45 Million | 457.1 Million | 433.46 Million |
Cost of Revenue | 98 Million | 119.93 Million | 132.39 Million | 132.66 Million | 164 Million | 176.77 Million |
Gross Profit | 215.4 Million | 192.12 Million | 341.64 Million | 310.78 Million | 293.1 Million | 256.68 Million |
Operating Expenses | 232.02 Million | 295.45 Million | 330.68 Million | 292.51 Million | 265.79 Million | 237.99 Million |
Selling, General and Administrative Expenses | 125.78 Million | 154.34 Million | 185.86 Million | 162.59 Million | 153.9 Million | 137.34 Million |
Research and Development Expenses | 107.28 Million | 140.32 Million | 143.36 Million | 128.7 Million | 111.29 Million | 100 Million |
Other Expenses | -1.04 Million | 779 Thousand | 1.45 Million | 1.21 Million | 593 Thousand | -46 Thousand |
Cost and Expenses | 331.45 Million | 415.38 Million | 463.08 Million | 425.18 Million | 429.79 Million | 414.77 Million |
Operating Income | -17.01 Million | -103.32 Million | 8.45 Million | 24.9 Million | 27.31 Million | 18.68 Million |
Interest Expense | 16 Thousand | 1.59 Million | 196 Thousand | 185 Thousand | 481 Thousand | 499 Thousand |
Income Tax Expense | -1.61 Million | 12.95 Million | 18.51 Million | 4.41 Million | 2.56 Million | 7.62 Million |
Earnings before Tax | -13.25 Million | -96.99 Million | 8.26 Million | 24.72 Million | 29.93 Million | 19.94 Million |
Net Income | -15.57 Million | -109.95 Million | -10.25 Million | 20.31 Million | 27.37 Million | 8.72 Million |
Earnings Per Share Basic | -0.22 | -1.62 | -0.15 | 0.31 | 0.42 | 0.13 |
Earnings Per Share Diluted | -0.22 | -1.62 | -0.15 | 0.31 | 0.42 | 0.13 |
Weighted Average Shares Outstanding | 70.08 Million | 67.92 Million | 66.56 Million | 65.77 Million | 65.4 Million | 65.4 Million |
Weighted Average Shares Outstanding (Diluted) | 70.08 Million | 67.92 Million | 66.56 Million | 65.77 Million | 65.4 Million | 65.77 Million |
Gross Margin | 0.69 | 0.62 | 0.72 | 0.70 | 0.64 | 0.59 |
EBIT Margin | 0.00 | -0.25 | 0.06 | 0.11 | 0.11 | 0.10 |
Profit Margin | -0.05 | -0.35 | -0.02 | 0.05 | 0.06 | 0.02 |
EBITDA | 572.99 Thousand | -77.34 Million | 29.73 Million | 47.42 Million | 47.74 Million | 41.46 Million |
Earnings Before Tax Margin | -0.05 | -0.33 | 0.02 | 0.06 | 0.06 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 84.41 Million | 82.71 Million | 313.4 Million | 83.69 Million | 79.39 Million | 77.05 Million |
Cost of Revenue | 24.78 Million | 27.6 Million | 98.39 Million | 26.45 Million | 24.05 Million | 24.1 Million |
Gross Profit | 59.62 Million | 55.1 Million | 215.01 Million | 57.23 Million | 55.33 Million | 52.94 Million |
Operating Expenses | 61.01 Million | 57.34 Million | 232.02 Million | 60.34 Million | 58.11 Million | 58.5 Million |
Selling, General and Administrative Expenses | 34.76 Million | 30.56 Million | - | 33.3 Million | 32.62 Million | 31.31 Million |
Research and Development Expenses | 26.18 Million | 26.78 Million | - | 27.03 Million | 25.39 Million | 27.1 Million |
Other Expenses | 86 Thousand | 198 Thousand | -677 Thousand | -7.28 Million | 5.77 Million | -108 Thousand |
Cost and Expenses | 85.8 Million | 84.95 Million | 330.41 Million | 86.79 Million | 82.16 Million | 82.61 Million |
Operating Income | -1.39 Million | -2.23 Million | -17.01 Million | -3.1 Million | -2.77 Million | -5.55 Million |
Interest Expense | 29 Thousand | 10 Thousand | 16 Thousand | 4000.00 | 2000.00 | 7000.00 |
Income Tax Expense | 54 Thousand | 2.07 Million | -1.61 Million | -4.11 Million | -2.6 Million | 3.23 Million |
Earnings before Tax | -801 Thousand | -1.52 Million | -13.25 Million | -5.99 Million | 3.56 Million | -5.27 Million |
Net Income | -1.93 Million | -5.11 Million | -15.57 Million | -2.61 Million | 5.22 Million | -9.42 Million |
Earnings Per Share Basic | -0.03 | -0.07 | - | -0.04 | 0.07 | -0.13 |
Earnings Per Share Diluted | -0.03 | -0.07 | - | -0.04 | 0.07 | -0.13 |
Weighted Average Shares Outstanding | 71.8 Million | 71.02 Million | 70.08 Million | 70.9 Million | 70.34 Million | 70.13 Million |
Weighted Average Shares Outstanding (Diluted) | 71.8 Million | 71.02 Million | 70.08 Million | 70.9 Million | 70.73 Million | 70.13 Million |
Gross Margin | 0.71 | 0.67 | 0.69 | 0.68 | 0.70 | 0.69 |
EBIT Margin | 0.04 | 0.01 | - | -0.04 | 0.09 | -0.02 |
Profit Margin | -0.02 | -0.06 | -0.05 | -0.03 | 0.07 | -0.12 |
EBITDA | 3.13 Million | 1.03 Million | - | -2.98 Million | 7.06 Million | -1.75 Million |
Earnings Before Tax Margin | -0.02 | -0.03 | -0.05 | -0.04 | -0.03 | -0.07 |
DTR
VREX
GF
WZZZY
KUASF
2924