Varex Imaging Corporation (VREX)
USD 7.74
(-10.93%)
USD 7.74
(-10.93%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 811 Million | 893.4 Million | 859.4 Million | 818.1 Million | 738.3 Million | 780.6 Million |
| Cost of Revenue | 554.1 Million | 603.1 Million | 575.9 Million | 546.6 Million | 548.1 Million | 523.9 Million |
| Gross Profit | 256.9 Million | 290.3 Million | 283.5 Million | 271.5 Million | 190.2 Million | 256.7 Million |
| Operating Expenses | 224.8 Million | 213.2 Million | 195.3 Million | 197.4 Million | 221.1 Million | 206.2 Million |
| Selling, General and Administrative Expenses | 137.8 Million | 128.4 Million | 118.3 Million | 125.5 Million | 142.2 Million | 128.1 Million |
| Research and Development Expenses | 87 Million | 84.8 Million | 77 Million | 71.9 Million | 78.9 Million | 78.1 Million |
| Other Expenses | - | - | -4.3 Million | -3.5 Million | -6.8 Million | -3.2 Million |
| Cost and Expenses | 778.9 Million | 816.3 Million | 771.2 Million | 744 Million | 769.2 Million | 730.1 Million |
| Operating Income | 32.1 Million | 77.1 Million | 50.7 Million | 33.4 Million | -30.9 Million | 8.2 Million |
| Interest Expense | 31.1 Million | 29.3 Million | 39.8 Million | 42.1 Million | 31.4 Million | 21.1 Million |
| Income Tax Expense | 52.2 Million | -17.4 Million | 13.7 Million | 10.7 Million | -15.2 Million | 5.7 Million |
| Earnings before Tax | 5 Million | 31.3 Million | 44.5 Million | 28.6 Million | -71.8 Million | 21.5 Million |
| Net Income | -47.7 Million | 48.2 Million | 30.3 Million | 17.4 Million | -56.6 Million | 15.5 Million |
| Earnings Per Share Basic | -1.17 | 1.20 | 0.76 | 0.44 | -1.46 | 0.41 |
| Earnings Per Share Diluted | -1.17 | 0.96 | 0.73 | 0.43 | -1.46 | 0.40 |
| Weighted Average Shares Outstanding | 40.8 Million | 40.3 Million | 39.8 Million | 39.3 Million | 38.8 Million | 38.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.8 Million | 50.3 Million | 41.6 Million | 40.3 Million | 38.8 Million | 38.6 Million |
| Gross Margin | 0.32 | 0.32 | 0.33 | 0.33 | 0.26 | 0.33 |
| EBIT Margin | 0.08 | 0.12 | 0.10 | 0.09 | -0.05 | 0.06 |
| Profit Margin | -0.06 | 0.05 | 0.04 | 0.02 | -0.08 | 0.02 |
| EBITDA | 67.2 Million | 110.3 Million | 123.6 Million | 112.4 Million | -1.7 Million | 83.9 Million |
| Earnings Before Tax Margin | 0.04 | 0.09 | 0.06 | 0.04 | -0.04 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 209.1 Million | 206.2 Million | 190 Million | 227.4 Million | 893.4 Million | 232.2 Million |
| Cost of Revenue | 142.2 Million | 140.4 Million | 132.9 Million | 149.4 Million | 603.1 Million | 155.9 Million |
| Gross Profit | 66.9 Million | 65.8 Million | 57.1 Million | 78 Million | 290.3 Million | 76.3 Million |
| Operating Expenses | 57.6 Million | 58.1 Million | 52.9 Million | 53.7 Million | 213.2 Million | 52.1 Million |
| Selling, General and Administrative Expenses | 35.6 Million | 35.5 Million | 32.4 Million | 31.9 Million | - | 32.1 Million |
| Research and Development Expenses | 22 Million | 22.6 Million | 20.5 Million | 21.8 Million | - | 20 Million |
| Other Expenses | -2.9 Million | 700 Thousand | 600 Thousand | -17.7 Million | -20.2 Million | -700 Thousand |
| Cost and Expenses | 199.8 Million | 198.5 Million | 185.8 Million | 203.1 Million | 816.3 Million | 208 Million |
| Operating Income | 9.3 Million | 7.7 Million | 4.2 Million | 24.3 Million | 77.1 Million | 24.2 Million |
| Interest Expense | 6.6 Million | 6.7 Million | 6.6 Million | 7.2 Million | 29.3 Million | 6.7 Million |
| Income Tax Expense | -700 Thousand | 700 Thousand | -200 Thousand | -31 Million | -17.4 Million | 7.9 Million |
| Earnings before Tax | 800 Thousand | 2.3 Million | -600 Thousand | 1 Million | 31.3 Million | 17.1 Million |
| Net Income | 1.4 Million | 1.4 Million | -500 Thousand | 31.9 Million | 48.2 Million | 9.1 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | -0.01 | 0.79 | - | 0.23 |
| Earnings Per Share Diluted | 0.03 | 0.03 | -0.01 | 0.63 | - | 0.18 |
| Weighted Average Shares Outstanding | 40.9 Million | 40.7 Million | 40.6 Million | 40.4 Million | 40.3 Million | 40.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.2 Million | 41.2 Million | 40.6 Million | 50.5 Million | 50.3 Million | 50.4 Million |
| Gross Margin | 0.32 | 0.32 | 0.30 | 0.34 | 0.32 | 0.33 |
| EBIT Margin | 0.08 | 0.08 | 0.08 | 0.04 | - | 0.14 |
| Profit Margin | 0.01 | 0.01 | -0.00 | 0.14 | 0.05 | 0.04 |
| EBITDA | 16.3 Million | 16.5 Million | 14.7 Million | 8.2 Million | - | 32.1 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.02 | 0.11 | 0.09 | 0.10 |
GF
REA
MCCS
2924
CGNT
DTR