CHF 68.95
(-0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.15 Billion | 3.73 Billion | 3.8 Billion | 3.5 Billion | 3.39 Billion | 3.44 Billion |
Total Current Assets | 2.53 Billion | 2.48 Billion | 2.45 Billion | 2.14 Billion | 1.99 Billion | 2.12 Billion |
Cash And Short Term Investments | 566 Million | 894 Million | 944 Million | 841 Million | 530 Million | 542 Million |
Cash and Cash Equivalents | 546 Million | 877 Million | 932 Million | 834 Million | 521 Million | 533 Million |
Short Term Investments | 20 Million | 17 Million | 12 Million | 7 Million | 9 Million | 9 Million |
Net Receivables | 973 Million | 744 Million | 716 Million | 649 Million | 695 Million | 697 Million |
Inventory | 991 Million | 851 Million | 799 Million | 652 Million | 774 Million | 779 Million |
Other Current Assets | 2 Million | 102 Million | 128 Million | 113 Million | 121 Million | 110 Million |
Total Non-Current Assets | 1.62 Billion | 1.24 Billion | 1.34 Billion | 1.35 Billion | 1.39 Billion | 1.16 Billion |
Net PPE | 1.27 Billion | 915 Million | 1.02 Billion | 1.02 Billion | 1.05 Billion | 1.04 Billion |
Good Will And Intangible Assets | 53 Million | 36 Million | 40 Million | 36 Million | 34 Million | 34 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 53 Million | 36 Million | 40 Million | 36 Million | 34 Million | 34 Million |
Long-Term Investments | 165 Million | 188 Million | 168 Million | 171 Million | 187 Million | 80 Million |
Tax Assets | 137 Million | 104 Million | 112 Million | 125 Million | 116 Million | 93 Million |
Other Non Current Assets | - | - | - | - | - | -93 Million |
Other Assets | - | - | - | - | - | 156 Million |
Total Liabilities | 4.13 Billion | 2.07 Billion | 2.31 Billion | 2.11 Billion | 1.95 Billion | 2.01 Billion |
Total Current Liabilities | 1.46 Billion | 1.2 Billion | 1.31 Billion | 986 Million | 1.01 Billion | 1.12 Billion |
Account Payables | 596 Million | 563 Million | 543 Million | 445 Million | 466 Million | 498 Million |
Tax Payables | 82 Million | 62 Million | 58 Million | 48 Million | 47 Million | 57 Million |
Short Term Debt | 100 Million | 84 Million | 247 Million | 93 Million | 108 Million | 148 Million |
Deferred Revenue | 61 Million | 72 Million | 86 Million | 50 Million | 49 Million | 74 Million |
Other Current Liabilities | 707 Million | 483 Million | 442 Million | 398 Million | 389 Million | 404 Million |
Total Non Current Liabilities | 2.67 Billion | 874 Million | 994 Million | 1.12 Billion | 940 Million | 618 Million |
Long-Term Debt | 2.34 Billion | 651 Million | 752 Million | 865 Million | 654 Million | 618 Million |
Deferred Revenue Non Current | - | - | - | - | - | 515 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 220 Million | 150 Million | 157 Million | 156 Million | 182 Million | -618 Million |
Other Liabilities | - | - | - | - | - | 274 Million |
Total Equity | 22 Million | 1.65 Billion | 1.49 Billion | 1.38 Billion | 1.43 Billion | 1.42 Billion |
Stock Holders Equity | -44 Million | 1.6 Billion | 1.47 Billion | 1.35 Billion | 1.39 Billion | 1.38 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 323 Million | 1.83 Billion | 1.64 Billion | 1.53 Billion | 1.52 Billion | 1.46 Billion |
Accumulated other comprehensive income | -364 Million | -231 Million | -169 Million | -179 Million | -123 Million | -100 Million |
Common Stock Equity | -44 Million | 1.6 Billion | 1.47 Billion | 1.35 Billion | 1.39 Billion | 1.38 Billion |
Capital Lease Obligation | - | - | - | - | 80 Million | 14 Million |
Total Investments | 185 Million | 205 Million | 180 Million | 178 Million | 196 Million | 89 Million |
Total Debt | 2.44 Billion | 735 Million | 999 Million | 958 Million | 762 Million | 780 Million |
Net Debt | 1.89 Billion | -142 Million | 67 Million | 124 Million | 241 Million | 247 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.39 Billion | 4.15 Billion | 4.15 Billion | 3.57 Billion | 3.73 Billion | 3.73 Billion |
Total Current Assets | 2.76 Billion | 2.53 Billion | 2.53 Billion | 2.3 Billion | 2.48 Billion | 2.48 Billion |
Cash And Short Term Investments | 615 Million | 566 Million | 566 Million | 617 Million | 894 Million | 894 Million |
Cash and Cash Equivalents | 605 Million | 546 Million | 546 Million | 607 Million | 877 Million | 877 Million |
Short Term Investments | 10 Million | 20 Million | 20 Million | 10 Million | 17 Million | 17 Million |
Net Receivables | 932 Million | 973 Million | 973 Million | 806 Million | 744 Million | 744 Million |
Inventory | 1.05 Billion | 991 Million | 991 Million | 883 Million | 851 Million | 851 Million |
Other Current Assets | 166 Million | 2 Million | 2 Million | 114 Million | 102 Million | 102 Million |
Total Non-Current Assets | 1.63 Billion | 1.62 Billion | 1.62 Billion | 1.26 Billion | 1.24 Billion | 1.24 Billion |
Net PPE | 1.31 Billion | 1.27 Billion | 1.27 Billion | 922 Million | 915 Million | 915 Million |
Good Will And Intangible Assets | 54 Million | 53 Million | 53 Million | 34 Million | 36 Million | 36 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 54 Million | 53 Million | 53 Million | 34 Million | 36 Million | 36 Million |
Long-Term Investments | 120 Million | 165 Million | 165 Million | 241 Million | 188 Million | 188 Million |
Tax Assets | 98 Million | 137 Million | 137 Million | 72 Million | 104 Million | 104 Million |
Other Non Current Assets | 48 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.32 Billion | 4.13 Billion | 4.13 Billion | 1.96 Billion | 2.07 Billion | 2.07 Billion |
Total Current Liabilities | 2.19 Billion | 1.46 Billion | 1.46 Billion | 1.13 Billion | 1.2 Billion | 1.2 Billion |
Account Payables | 590 Million | 596 Million | 596 Million | 503 Million | 563 Million | 563 Million |
Tax Payables | 69 Million | 82 Million | 82 Million | 65 Million | 62 Million | 62 Million |
Short Term Debt | 832 Million | 100 Million | 100 Million | 75 Million | 84 Million | 84 Million |
Deferred Revenue | 70 Million | 61 Million | 61 Million | 74 Million | 72 Million | 72 Million |
Other Current Liabilities | 701 Million | 707 Million | 707 Million | 479 Million | 483 Million | 483 Million |
Total Non Current Liabilities | 2.13 Billion | 2.67 Billion | 2.67 Billion | 832 Million | 874 Million | 874 Million |
Long-Term Debt | 1.82 Billion | 2.34 Billion | 2.34 Billion | 650 Million | 651 Million | 651 Million |
Deferred Revenue Non Current | -64 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 306 Million | 220 Million | 220 Million | 142 Million | 150 Million | 150 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 74 Million | 22 Million | 22 Million | 1.61 Billion | 1.65 Billion | 1.65 Billion |
Stock Holders Equity | 9 Million | -44 Million | -44 Million | 1.56 Billion | 1.6 Billion | 1.6 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 305 Million | 323 Million | 323 Million | 1.85 Billion | 1.83 Billion | 1.83 Billion |
Accumulated other comprehensive income | -299 Million | -364 Million | -364 Million | -292 Million | -231 Million | -231 Million |
Common Stock Equity | 9 Million | -44 Million | -44 Million | 1.56 Billion | 1.6 Billion | 1.6 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 130 Million | 185 Million | 185 Million | 251 Million | 205 Million | 205 Million |
Total Debt | 2.65 Billion | 2.44 Billion | 2.44 Billion | 725 Million | 735 Million | 735 Million |
Net Debt | 2.05 Billion | 1.89 Billion | 1.89 Billion | 118 Million | -142 Million | -142 Million |
REA
MCCS
NDX1
CGNT
DTR
VREX