USD 239.85
(2.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.06 Billion | 43.05 Billion | 44.35 Billion | 34.96 Billion | 29.07 Billion | 25.41 Billion |
Total Current Assets | 4.69 Billion | 5.06 Billion | 3.39 Billion | 4.67 Billion | 4.05 Billion | 2.34 Billion |
Cash And Short Term Investments | 4.69 Billion | 5.06 Billion | 3.39 Billion | 4.67 Billion | 4.05 Billion | 2.34 Billion |
Cash and Cash Equivalents | 4.69 Billion | 5.06 Billion | 3.39 Billion | 4.67 Billion | 4.05 Billion | 2.34 Billion |
Short Term Investments | 16.62 Billion | 13.88 Billion | 13.19 Billion | 12.55 Billion | 10.97 Billion | - |
Net Receivables | 2.03 Billion | 1.67 Billion | 1.81 Billion | 1.13 Billion | 1.05 Billion | - |
Inventory | -32.02 Billion | -27.85 Billion | -26.7 Billion | -24.77 Billion | -20.94 Billion | - |
Other Current Assets | 29.98 Billion | 26.18 Billion | 24.89 Billion | 23.64 Billion | 19.88 Billion | - |
Total Non-Current Assets | 42.37 Billion | 37.99 Billion | 40.96 Billion | 30.29 Billion | 25.02 Billion | 23.07 Billion |
Net PPE | 3.54 Billion | 3.73 Billion | 3.75 Billion | 2.8 Billion | 2.36 Billion | 1.73 Billion |
Good Will And Intangible Assets | 11.24 Billion | 10.9 Billion | 13.73 Billion | 4.77 Billion | 4.1 Billion | 4.14 Billion |
Good Will | 9.55 Billion | 9.14 Billion | 11.09 Billion | 4.44 Billion | 3.92 Billion | 3.89 Billion |
Intangible Assets | 1.69 Billion | 1.76 Billion | 2.63 Billion | 329 Million | 177 Million | 245 Million |
Long-Term Investments | -16.26 Billion | -13.5 Billion | -12.6 Billion | -11.78 Billion | -10.3 Billion | - |
Tax Assets | 48 Million | 851 Million | 578 Million | 302 Million | 236 Million | - |
Other Non Current Assets | 43.8 Billion | 36 Billion | 35.5 Billion | 34.19 Billion | 28.62 Billion | 17.19 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.21 Billion | 9.03 Billion | 10.54 Billion | 6.06 Billion | 4.96 Billion | 4.37 Billion |
Total Current Liabilities | 18.87 Billion | 17.17 Billion | 15.33 Billion | 13.39 Billion | 10.92 Billion | - |
Account Payables | 6.56 Billion | 5.23 Billion | 4.5 Billion | 4.01 Billion | 3.75 Billion | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.61 Billion | 2.26 Billion | 2.13 Billion | 729 Million | 815 Million | - |
Deferred Revenue | 266 Million | - | - | - | - | - |
Other Current Liabilities | 10.42 Billion | 9.67 Billion | 8.68 Billion | 8.65 Billion | 6.36 Billion | - |
Total Non Current Liabilities | 10.21 Billion | 9.03 Billion | 10.54 Billion | 6.06 Billion | 4.96 Billion | 4.37 Billion |
Long-Term Debt | 10.21 Billion | 9.03 Billion | 10.54 Billion | 6.06 Billion | 4.96 Billion | 4.37 Billion |
Deferred Revenue Non Current | 266 Million | 286 Million | 254 Million | 318 Million | -4.7 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.97 Billion | -1.16 Billion | -1.53 Billion | -1.27 Billion | 4.12 Billion | - |
Other Liabilities | -18.87 Billion | -17.17 Billion | -15.33 Billion | -13.39 Billion | -10.92 Billion | - |
Total Equity | 16.31 Billion | 15.37 Billion | 16.1 Billion | 13.72 Billion | 12.03 Billion | 10.16 Billion |
Stock Holders Equity | 16.26 Billion | 15.31 Billion | 16.08 Billion | 13.72 Billion | 12.03 Billion | 10.16 Billion |
Common Stock | 33 Million | 33 Million | 33 Million | 33 Million | 33 Million | 33 Million |
Retained Earnings | 27.54 Billion | 25.49 Billion | 23.08 Billion | 20.51 Billion | 17.48 Billion | 15.07 Billion |
Accumulated other comprehensive income | -999 Million | -1.3 Billion | 42 Million | 391 Million | 156 Million | -159 Million |
Common Stock Equity | 16.26 Billion | 15.31 Billion | 16.08 Billion | 13.72 Billion | 12.03 Billion | 10.16 Billion |
Capital Lease Obligation | 444 Million | 456 Million | 546 Million | 355 Million | 332 Million | - |
Total Investments | 358 Million | 15.01 Billion | 14.11 Billion | 14.93 Billion | 12.44 Billion | 11.48 Billion |
Total Debt | 12.26 Billion | 11.42 Billion | 12.82 Billion | 6.98 Billion | 5.89 Billion | 6.24 Billion |
Net Debt | 7.57 Billion | 6.36 Billion | 9.42 Billion | 2.3 Billion | 1.83 Billion | 3.89 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 50 Billion | 50.09 Billion | 50.09 Billion | 47.06 Billion | 47.06 Billion | 55.9 Billion |
Total Current Assets | 32.92 Billion | 5.5 Billion | 5.91 Billion | 4.69 Billion | 4.69 Billion | 15.14 Billion |
Cash And Short Term Investments | 24.14 Billion | 5.5 Billion | 5.91 Billion | 4.69 Billion | 4.69 Billion | 15.14 Billion |
Cash and Cash Equivalents | 5.11 Billion | 5.5 Billion | 5.91 Billion | 4.69 Billion | 4.69 Billion | 15.14 Billion |
Short Term Investments | 19.03 Billion | 17.42 Billion | 16.69 Billion | 16.62 Billion | 16.62 Billion | 15.14 Billion |
Net Receivables | 2.14 Billion | 4.09 Billion | 3.92 Billion | 2.03 Billion | 2.03 Billion | 1.82 Billion |
Inventory | - | -36.94 Billion | -36.72 Billion | -32.02 Billion | -32.02 Billion | -40.07 Billion |
Other Current Assets | -26.29 Billion | 32.85 Billion | 32.79 Billion | 29.98 Billion | 29.98 Billion | 38.25 Billion |
Total Non-Current Assets | 17.08 Billion | 44.59 Billion | 44.18 Billion | 42.37 Billion | 42.37 Billion | 40.75 Billion |
Net PPE | 2.69 Billion | 2.82 Billion | 2.97 Billion | 3.54 Billion | 3.54 Billion | 3.34 Billion |
Good Will And Intangible Assets | 9.59 Billion | 11.23 Billion | 11.24 Billion | 11.24 Billion | 11.24 Billion | 11.3 Billion |
Good Will | 9.59 Billion | 9.56 Billion | 9.56 Billion | 9.55 Billion | 9.55 Billion | 9.54 Billion |
Intangible Assets | 1.65 Billion | 1.66 Billion | 1.67 Billion | 1.69 Billion | 1.69 Billion | 1.76 Billion |
Long-Term Investments | 20.16 Billion | 736 Million | 730 Million | -16.26 Billion | -16.26 Billion | 762 Million |
Tax Assets | - | -736 Million | -730 Million | 48 Million | 48 Million | -762 Million |
Other Non Current Assets | -32.44 Billion | 30.54 Billion | 29.96 Billion | 43.8 Billion | 43.8 Billion | 26.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.38 Billion | 11.74 Billion | 12.39 Billion | 10.21 Billion | 10.21 Billion | 9.48 Billion |
Total Current Liabilities | 18.72 Billion | 19.79 Billion | 19.68 Billion | 18.87 Billion | 18.87 Billion | 27.82 Billion |
Account Payables | 17.04 Billion | 6.52 Billion | 6.5 Billion | 6.56 Billion | 6.56 Billion | 7.6 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.13 Billion | 1.14 Billion | 822 Million | 1.61 Billion | 1.61 Billion | 2.24 Billion |
Deferred Revenue | 195 Million | 313 Million | - | 266 Million | 266 Million | 7.53 Billion |
Other Current Liabilities | 356 Million | 11.8 Billion | 12.36 Billion | 10.42 Billion | 10.42 Billion | 10.44 Billion |
Total Non Current Liabilities | 13.65 Billion | 11.74 Billion | 12.39 Billion | 10.21 Billion | 10.21 Billion | 9.48 Billion |
Long-Term Debt | 11.88 Billion | 11.74 Billion | 12.39 Billion | 10.21 Billion | 10.21 Billion | 9.48 Billion |
Deferred Revenue Non Current | 195 Million | 313 Million | 301 Million | 266 Million | 266 Million | 7.53 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -12.08 Billion | 8.71 Billion | 8.66 Billion | 7.97 Billion | 7.97 Billion | 9.44 Billion |
Other Liabilities | - | -19.79 Billion | -19.68 Billion | -18.87 Billion | -18.87 Billion | -27.82 Billion |
Total Equity | 17.62 Billion | 16.72 Billion | 16.18 Billion | 16.31 Billion | 16.31 Billion | 17 Billion |
Stock Holders Equity | 17.56 Billion | 16.67 Billion | 16.13 Billion | 16.26 Billion | 16.26 Billion | 16.94 Billion |
Common Stock | 33 Million | 33 Million | 33 Million | 33 Million | 33 Million | 33 Million |
Retained Earnings | 29.11 Billion | 28.74 Billion | 28.17 Billion | 27.54 Billion | 27.54 Billion | 28.19 Billion |
Accumulated other comprehensive income | -653 Million | -1.12 Billion | -1.08 Billion | -999 Million | -999 Million | -1.5 Billion |
Common Stock Equity | 17.56 Billion | 16.67 Billion | 16.13 Billion | 16.26 Billion | 16.26 Billion | 16.94 Billion |
Capital Lease Obligation | - | - | - | 444 Million | 444 Million | - |
Total Investments | 20.16 Billion | 18.16 Billion | 17.42 Billion | 358 Million | 358 Million | 16.27 Billion |
Total Debt | 13.02 Billion | 12.89 Billion | 13.21 Billion | 12.26 Billion | 12.26 Billion | 11.97 Billion |
Net Debt | 7.9 Billion | 7.39 Billion | 7.3 Billion | 7.57 Billion | 7.57 Billion | -3.17 Billion |
0RRC
1549
3177
REA
MCCS
NDX1