AUD 0.05
(-8.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2018 |
---|---|---|---|---|---|
Total Assets | 21.48 Million | 16.39 Million | 12.78 Million | 14.37 Million | 79 Thousand |
Total Current Assets | 785.59 Thousand | 2.79 Million | 1.18 Million | 9.29 Million | 69 Thousand |
Cash And Short Term Investments | 607.79 Thousand | 2.29 Million | 1.03 Million | 9.04 Million | 69 Thousand |
Cash and Cash Equivalents | 592.34 Thousand | 2.29 Million | 1.03 Million | 9.04 Million | 69 Thousand |
Short Term Investments | 15.44 Thousand | - | - | - | - |
Net Receivables | 25 Thousand | 146.43 Thousand | 97.05 Thousand | 193.35 Thousand | - |
Inventory | 24.16 Thousand | - | -18.94 Thousand | - | - |
Other Current Assets | 128.64 Thousand | 357.06 Thousand | 68.8 Thousand | 58.35 Thousand | - |
Total Non-Current Assets | 20.7 Million | 13.6 Million | 11.6 Million | 5.08 Million | 10 Thousand |
Net PPE | 20.7 Million | 3.85 Million | 11.6 Million | 604.49 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | 9.74 Million | - | 4.47 Million | 10 Thousand |
Other Assets | - | - | - | 1.00 | - |
Total Liabilities | 3.4 Million | 455.1 Thousand | 386.79 Thousand | 336.67 Thousand | 13 Thousand |
Total Current Liabilities | 3.4 Million | 455.1 Thousand | 386.79 Thousand | 336.67 Thousand | 13 Thousand |
Account Payables | 292.53 Thousand | 352.86 Thousand | 284.53 Thousand | 287.8 Thousand | 11 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 1.36 Million | - | - | - | - |
Deferred Revenue | 45.78 Thousand | - | - | - | - |
Other Current Liabilities | 1.7 Million | 102.24 Thousand | 102.25 Thousand | 48.86 Thousand | 2000.00 |
Total Non Current Liabilities | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 18.07 Million | 15.93 Million | 12.39 Million | 14.04 Million | 66 Thousand |
Stock Holders Equity | 18.07 Million | 15.93 Million | 12.39 Million | 14.04 Million | 66 Thousand |
Common Stock | 31.31 Million | 24.65 Million | 16.24 Million | 15.35 Million | - |
Retained Earnings | -13.55 Million | -10.44 Million | -4.74 Million | -1.58 Million | - |
Accumulated other comprehensive income | 313.65 Thousand | 1.72 Million | 903.82 Thousand | 271 Thousand | - |
Common Stock Equity | 18.07 Million | 15.93 Million | 12.39 Million | 14.04 Million | 66 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 15.44 Thousand | - | - | - | - |
Total Debt | 1.36 Million | - | - | - | - |
Net Debt | 771.68 Thousand | -2.29 Million | -1.03 Million | -9.04 Million | -69 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 21.48 Million | 21.48 Million | 20.95 Million | 20.95 Million | 12.78 Million | 16.39 Million |
Total Current Assets | 785.59 Thousand | 785.59 Thousand | 1.67 Million | 1.67 Million | 1.18 Million | 2.79 Million |
Cash And Short Term Investments | 607.79 Thousand | 592.34 Thousand | 1.13 Million | 1.13 Million | 1.03 Million | 2.29 Million |
Cash and Cash Equivalents | 592.34 Thousand | 592.34 Thousand | 1.13 Million | 1.13 Million | 1.03 Million | 2.29 Million |
Short Term Investments | 15.44 Thousand | - | - | - | - | - |
Net Receivables | 25 Thousand | - | 29.17 Thousand | 29.17 Thousand | 97.05 Thousand | 146.43 Thousand |
Inventory | 24.16 Thousand | - | - | - | -307.2 Thousand | - |
Other Current Assets | 128.64 Thousand | 169.08 Thousand | 511.59 Thousand | 511.59 Thousand | 357.06 Thousand | 357.06 Thousand |
Total Non-Current Assets | 20.7 Million | 20.7 Million | 19.28 Million | 19.28 Million | 11.6 Million | 13.6 Million |
Net PPE | 20.7 Million | 20.7 Million | 19.28 Million | 19.28 Million | 11.6 Million | 3.85 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 9.74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.4 Million | 3.4 Million | 2.32 Million | 2.32 Million | 386.79 Thousand | 455.1 Thousand |
Total Current Liabilities | 3.4 Million | 3.4 Million | 2.32 Million | 2.32 Million | 386.79 Thousand | 455.1 Thousand |
Account Payables | 292.53 Thousand | 292.53 Thousand | 526.76 Thousand | 526.76 Thousand | 284.53 Thousand | 352.86 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.36 Million | 1.36 Million | - | - | - | - |
Deferred Revenue | 45.78 Thousand | 90.78 Thousand | - | - | - | - |
Other Current Liabilities | 1.7 Million | 1.75 Million | 1.8 Million | 1.8 Million | 102.25 Thousand | 102.24 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.07 Million | 18.07 Million | 18.62 Million | 18.62 Million | 12.39 Million | 15.93 Million |
Stock Holders Equity | 18.07 Million | 18.07 Million | 18.62 Million | 18.62 Million | 12.39 Million | 15.93 Million |
Common Stock | 31.31 Million | 34.03 Million | 32.71 Million | 32.71 Million | 16.24 Million | 24.65 Million |
Retained Earnings | -13.55 Million | -13.55 Million | -12.23 Million | -12.23 Million | -4.74 Million | -10.44 Million |
Accumulated other comprehensive income | 313.65 Thousand | -2.39 Million | -1.85 Million | -1.85 Million | 903.82 Thousand | 1.72 Million |
Common Stock Equity | 18.07 Million | 18.07 Million | 18.62 Million | 18.62 Million | 12.39 Million | 15.93 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15.44 Thousand | - | - | - | - | - |
Total Debt | 1.36 Million | 1.36 Million | - | - | - | - |
Net Debt | 771.68 Thousand | 771.68 Thousand | -1.13 Million | -1.13 Million | -1.03 Million | -2.29 Million |
KM1
COR
ONBPP
TOGI
FCFE18
RIC