AUD 0.05
(-8.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 178.21 Thousand | 22.17 Thousand | - | 2513.00 | - | - |
Cost of Revenue | - | 35.51 Thousand | 234.61 Thousand | 11.56 Thousand | - | - |
Gross Profit | 178.21 Thousand | -13.33 Thousand | -234.61 Thousand | -9052.00 | - | - |
Operating Expenses | 2.98 Million | 5.55 Million | 3.16 Million | 1.53 Million | 171 Thousand | 182 Thousand |
Selling, General and Administrative Expenses | 2.98 Million | 5.55 Million | 2.41 Million | 1.53 Million | 171 Thousand | 182 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 22.17 Thousand | - | - | - | - |
Cost and Expenses | 2.98 Million | 5.58 Million | 3.16 Million | 1.54 Million | 171 Thousand | 182 Thousand |
Operating Income | -2.8 Million | -5.58 Million | -3.16 Million | -1.54 Million | -171 Thousand | -182 Thousand |
Interest Expense | 96.77 Thousand | 673.00 | 1.00 | - | - | - |
Income Tax Expense | - | -3.00 | 6134.00 | 5.00 | -206.29 Thousand | -171.86 Thousand |
Earnings before Tax | -3.37 Million | -5.69 Million | -3.16 Million | -1.58 Million | -156 Thousand | -182 Thousand |
Net Income | -3.37 Million | -5.69 Million | -3.16 Million | -1.58 Million | -156 Thousand | -182 Thousand |
Earnings Per Share Basic | -0.02 | -0.04 | -0.03 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.03 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 207.06 Million | 136.62 Million | 113.67 Million | 138.7 Million | 138.7 Million | 138.7 Million |
Weighted Average Shares Outstanding (Diluted) | 207.11 Million | 136.62 Million | 113.67 Million | 138.7 Million | 138.7 Million | 138.7 Million |
Gross Margin | 1.00 | -0.60 | - | -3.60 | - | - |
EBIT Margin | -16.19 | -250.38 | - | -611.79 | - | - |
Profit Margin | -18.94 | -257.02 | - | -630.29 | - | - |
EBITDA | -2.88 Million | -5.66 Million | -2.93 Million | -1.57 Million | -171 Thousand | -182 Thousand |
Earnings Before Tax Margin | -15.73 | -251.98 | - | -616.39 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2452.00 | 2452.00 | 86.65 Thousand | 86.65 Thousand | 10.83 Thousand | 22.17 Thousand |
Cost of Revenue | - | - | 20.03 Thousand | - | - | 35.51 Thousand |
Gross Profit | 2452.00 | 2452.00 | 66.61 Thousand | 86.65 Thousand | 10.83 Thousand | -13.33 Thousand |
Operating Expenses | 563.58 Thousand | 563.58 Thousand | 986.35 Thousand | 986.35 Thousand | 3.15 Million | 5.55 Million |
Selling, General and Administrative Expenses | 563.58 Thousand | 563.58 Thousand | 927.2 Thousand | 927.2 Thousand | 3.15 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 22.17 Thousand |
Cost and Expenses | 563.58 Thousand | 563.58 Thousand | 986.35 Thousand | 986.35 Thousand | 3.15 Million | 5.58 Million |
Operating Income | -561.13 Thousand | -561.13 Thousand | -899.7 Thousand | -899.7 Thousand | -3.15 Million | -5.58 Million |
Interest Expense | - | - | - | - | - | 673.00 |
Income Tax Expense | 18.38 Thousand | 18.38 Thousand | 1.00 | - | 1.66 Million | -3.00 |
Earnings before Tax | -793.12 Thousand | -793.12 Thousand | -894.34 Thousand | -894.34 Thousand | -2.97 Million | -5.69 Million |
Net Income | -793.12 Thousand | -793.12 Thousand | -894.34 Thousand | -894.34 Thousand | -2.97 Million | -5.69 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | - |
Weighted Average Shares Outstanding | 217.35 Million | 217.35 Million | 195.74 Million | 195.74 Million | 146.28 Million | 136.62 Million |
Weighted Average Shares Outstanding (Diluted) | 218.53 Million | 218.53 Million | 195.7 Million | 195.7 Million | 146.28 Million | 136.62 Million |
Gross Margin | 1.00 | 1.00 | 0.77 | 1.00 | 1.00 | -0.60 |
EBIT Margin | -221.32 | -219.97 | -10.27 | -10.27 | -136.78 | - |
Profit Margin | -323.46 | -323.46 | -10.32 | -10.32 | -274.55 | -257.02 |
EBITDA | -542.68 Thousand | -539.36 Thousand | -889.68 Thousand | -889.68 Thousand | -1.48 Million | - |
Earnings Before Tax Margin | -228.85 | -228.85 | -10.38 | -10.38 | -291.18 | -251.98 |
KM1
COR
ONBPP
TOGI
FCFE18
RIC