USD 0.01
(4.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.2 Million | 5.52 Million | 5.34 Million | 29.00 | 805.00 | 93 Thousand |
Cost of Revenue | 3.3 Million | 3.5 Million | 3.66 Million | - | - | - |
Gross Profit | 895 Thousand | 2.01 Million | 1.68 Million | 29.00 | 805.00 | 93 Thousand |
Operating Expenses | 5.56 Million | 6.23 Million | 3.51 Million | 11.78 Thousand | 47.53 Thousand | 340.25 Thousand |
Selling, General and Administrative Expenses | 5.15 Million | 5.53 Million | 3 Million | 11.78 Thousand | 47.53 Thousand | 340.25 Thousand |
Research and Development Expenses | 418 Thousand | 697 Thousand | 504 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.87 Million | 9.73 Million | 7.17 Million | 11.78 Thousand | 47.53 Thousand | 379.42 Thousand |
Operating Income | -4.67 Million | -4.21 Million | -1.82 Million | -11.75 Thousand | -46.72 Thousand | -286.42 Thousand |
Interest Expense | 160 Thousand | 5000.00 | - | 1966.00 | 41.77 Thousand | 754.00 |
Income Tax Expense | - | - | -19.65 Thousand | - | - | -4.00 |
Earnings before Tax | -4.83 Million | -4.22 Million | -1.82 Million | -46.27 Thousand | -170.48 Thousand | -287.17 Thousand |
Net Income | -4.83 Million | -4.22 Million | -1.82 Million | -46.27 Thousand | -170.48 Thousand | -287.17 Thousand |
Earnings Per Share Basic | -0.04 | -0.08 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.08 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 177.56 Million | 54.27 Million | 161.7 Million | 133.7 Million | 118.74 Million | 75.36 Million |
Weighted Average Shares Outstanding (Diluted) | 177.56 Million | 54.27 Million | 161.7 Million | 133.7 Million | 118.74 Million | 75.36 Million |
Gross Margin | 0.21 | 0.37 | 0.32 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.96 | -0.67 | -0.32 | -405.17 | -58.04 | -2.66 |
Profit Margin | -1.15 | -0.76 | -0.34 | -1595.79 | -211.78 | -3.09 |
EBITDA | -4.02 Million | -3.67 Million | -1.73 Million | -11.75 Thousand | -46.72 Thousand | -247.24 Thousand |
Earnings Before Tax Margin | -1.11 | -0.76 | -0.34 | -405.17 | -58.04 | -3.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.23 Million | 1.22 Million | 1.43 Million | 4.2 Million | 1.16 Million | 724 Thousand |
Cost of Revenue | 668 Thousand | 667 Thousand | 876 Thousand | 3.3 Million | 1.13 Million | 775 Thousand |
Gross Profit | 568 Thousand | 558 Thousand | 559 Thousand | 895 Thousand | 28 Thousand | -51 Thousand |
Operating Expenses | 1.27 Million | 1.22 Million | 1.29 Million | 5.56 Million | 1.2 Million | 1.7 Million |
Selling, General and Administrative Expenses | 1.17 Million | 1.11 Million | 1.18 Million | - | 1.1 Million | 1.61 Million |
Research and Development Expenses | 102 Thousand | 111 Thousand | 114 Thousand | - | 97 Thousand | 88 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.94 Million | 1.89 Million | 2.17 Million | 8.87 Million | 2.34 Million | 2.47 Million |
Operating Income | -710 Thousand | -666 Thousand | -736 Thousand | -4.67 Million | -1.17 Million | -1.75 Million |
Interest Expense | 88 Thousand | 69 Thousand | - | 160 Thousand | - | 87 Thousand |
Income Tax Expense | - | - | - | 1.00 | 1.00 | - |
Earnings before Tax | -798 Thousand | -735 Thousand | -782 Thousand | -4.83 Million | -1.19 Million | -1.84 Million |
Net Income | -798 Thousand | -735 Thousand | -782 Thousand | -4.83 Million | -1.19 Million | -1.84 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 183.94 Million | 183.94 Million | 183.94 Million | 177.56 Million | 180.75 Million | 172.69 Million |
Weighted Average Shares Outstanding (Diluted) | 183.94 Million | 183.94 Million | 183.94 Million | 177.56 Million | 180.75 Million | 172.69 Million |
Gross Margin | 0.46 | 0.46 | 0.39 | 0.21 | 0.02 | -0.07 |
EBIT Margin | -0.44 | -0.41 | -0.38 | - | -0.87 | -2.21 |
Profit Margin | -0.65 | -0.60 | -0.54 | -1.15 | -1.03 | -2.54 |
EBITDA | -544 Thousand | -502 Thousand | -545 Thousand | - | -1.01 Million | -1.6 Million |
Earnings Before Tax Margin | -0.57 | -0.54 | -0.51 | -1.11 | -1.01 | -2.42 |
FCFE18
RIC
QML
ORKT
CVO
ARQQ