USD 37.0
(12.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 640 Thousand | 7.21 Million | 47.91 Thousand | - | - |
Cost of Revenue | 2.28 Million | 1.29 Million | 187 Thousand | 159 Thousand | 308.00 |
Gross Profit | -1.64 Million | 5.92 Million | -139.09 Thousand | -159 Thousand | -308.00 |
Operating Expenses | 82.79 Million | 45.77 Million | 16.36 Million | 819 Thousand | 827.44 Thousand |
Selling, General and Administrative Expenses | 61.33 Million | 57.32 Million | 13.71 Million | 2.77 Million | 827.44 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 21.46 Million | -11.55 Million | 2.64 Million | -1.95 Million | - |
Cost and Expenses | 85.08 Million | 45.77 Million | 16.36 Million | 819 Thousand | 827.74 Thousand |
Operating Income | -84.44 Million | -52.09 Million | -172.56 Million | -809 Thousand | -827.75 Thousand |
Interest Expense | 284 Thousand | 221 Thousand | 1.07 Million | 393 Thousand | 88.46 Thousand |
Income Tax Expense | -141 Thousand | -117.17 Million | 1.07 Million | -569 Thousand | -253.71 Thousand |
Earnings before Tax | -74.04 Million | 65.07 Million | -271.72 Million | -1.13 Million | 783.84 Thousand |
Net Income | -70.39 Million | 182.24 Million | -272.8 Million | -568 Thousand | 1.03 Million |
Earnings Per Share Basic | -0.54 | 1.50 | -2.48 | -0.01 | 0.01 |
Earnings Per Share Diluted | -0.54 | 1.49 | -2.48 | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 131.46 Million | 121.16 Million | 110.07 Million | 43.12 Million | 120.07 Million |
Weighted Average Shares Outstanding (Diluted) | 131.46 Million | 121.92 Million | 110.07 Million | 43.12 Million | 120.07 Million |
Gross Margin | -2.58 | 0.82 | -2.90 | - | - |
EBIT Margin | -111.14 | -5.17 | -339.38 | - | - |
Profit Margin | -109.99 | 25.27 | -5694.16 | - | - |
EBITDA | -71.13 Million | 54.92 Million | -270.59 Million | -5000.00 | 872.62 Thousand |
Earnings Before Tax Margin | -131.94 | -7.22 | -3601.77 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 59.5 Thousand | 59.5 Thousand | 621 Thousand | 640 Thousand | - | 9500.00 |
Cost of Revenue | 567 Thousand | 567 Thousand | - | 2.63 Million | - | 680 Thousand |
Gross Profit | -507.5 Thousand | -507.5 Thousand | 621 Thousand | -1.99 Million | - | -670.5 Thousand |
Operating Expenses | 7.81 Million | 7.81 Million | 30.37 Million | 63.96 Million | - | 5.55 Million |
Selling, General and Administrative Expenses | 9.01 Million | 9.01 Million | 30.37 Million | - | - | 15.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.2 Million | - | - | - | - | - |
Cost and Expenses | 8.37 Million | 8.37 Million | 30.37 Million | 63.96 Million | - | 6.23 Million |
Operating Income | -8.31 Million | -10.3 Million | -29.74 Million | -84.44 Million | - | -16.53 Million |
Interest Expense | - | - | - | 284 Thousand | - | - |
Income Tax Expense | 31.56 Million | - | -141 Thousand | -141 Thousand | - | 18.57 Million |
Earnings before Tax | -8.05 Million | -8.05 Million | -52.21 Million | -74.04 Million | - | -6.31 Million |
Net Income | -23.83 Million | -8.05 Million | -48.55 Million | -70.39 Million | - | -6.31 Million |
Earnings Per Share Basic | -1.24 | -0.05 | -0.30 | - | - | -0.05 |
Earnings Per Share Diluted | -3.67 | -0.05 | -0.30 | - | - | -0.05 |
Weighted Average Shares Outstanding | 19.2 Million | 162.24 Million | 163.55 Million | 131.46 Million | - | 125.42 Million |
Weighted Average Shares Outstanding (Diluted) | 6.48 Million | 162.24 Million | 163.55 Million | 131.46 Million | - | 125.42 Million |
Gross Margin | -8.53 | -8.53 | 1.00 | -3.12 | - | -70.58 |
EBIT Margin | -160.02 | -160.02 | -42.24 | - | - | -1679.68 |
Profit Margin | -400.61 | -135.34 | -78.19 | -109.99 | - | -664.37 |
EBITDA | -9.52 Million | -9.52 Million | -26.23 Million | - | - | -15.95 Million |
Earnings Before Tax Margin | -139.82 | -173.25 | -47.90 | -131.94 | - | -1740.84 |
TOGI
FCFE18
RIC
RCE
ORKT
CVO