CAD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 101.41 Thousand | 80.76 Thousand | 15.44 Thousand | 179.00 | 398.00 | 6566.00 |
Gross Profit | -101.41 Thousand | -80.76 Thousand | -15.44 Thousand | -179.00 | -398.00 | -6566.00 |
Operating Expenses | 3.24 Million | 5.12 Million | 1.49 Million | 912.21 Thousand | 1.14 Million | 1.31 Million |
Selling, General and Administrative Expenses | 3 Million | 1.69 Million | 1.49 Million | 912.21 Thousand | 1.14 Million | 1.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.24 Million | 5.12 Million | 1.49 Million | 912.21 Thousand | 1.14 Million | 1.32 Million |
Operating Income | -3 Million | -5.09 Million | -1.47 Million | -907.46 Thousand | -732.62 Thousand | -1.3 Million |
Interest Expense | - | - | - | 2000.00 | - | - |
Income Tax Expense | - | -3969.00 | -236.47 Thousand | 2000.00 | 413.08 Thousand | 1.00 |
Earnings before Tax | -3.11 Million | -5.12 Million | -1.52 Million | -917.77 Thousand | -1.56 Million | -1.26 Million |
Net Income | -3.11 Million | -5.12 Million | -1.52 Million | -917.77 Thousand | -1.56 Million | -1.26 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.01 | -0.01 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.01 | -0.01 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 173.33 Million | 173.33 Million | 112.8 Million | 69.64 Million | 58.17 Million | 53.96 Million |
Weighted Average Shares Outstanding (Diluted) | 173.33 Million | 173.33 Million | 112.8 Million | 69.64 Million | 58.17 Million | 53.96 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3 Million | -5.04 Million | -3.38 Million | -778.73 Thousand | -1.56 Million | -727.05 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.38 Thousand | 24.75 Thousand | 25.46 Thousand | 101.41 Thousand | 25.29 Thousand | 26.33 Thousand |
Gross Profit | -25.38 Thousand | -24.75 Thousand | -25.46 Thousand | -101.41 Thousand | -25.29 Thousand | -26.33 Thousand |
Operating Expenses | 824.14 Thousand | 694.1 Thousand | 642.91 Thousand | 3.24 Million | 1.33 Million | 563.84 Thousand |
Selling, General and Administrative Expenses | 824.14 Thousand | 694.1 Thousand | 233.11 Thousand | - | 827.37 Thousand | 232.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 90.75 Thousand | - | - |
Cost and Expenses | 824.14 Thousand | 718.85 Thousand | 642.91 Thousand | 3.24 Million | 1.33 Million | 563.84 Thousand |
Operating Income | -824.14 Thousand | -718.86 Thousand | -589.43 Thousand | -3.24 Million | -1.25 Million | -654.03 Thousand |
Interest Expense | - | 1980.00 | 2539.00 | - | - | - |
Income Tax Expense | -3.00 | 2.00 | 49.21 Thousand | -42.33 Thousand | 74.83 Thousand | -98.83 Thousand |
Earnings before Tax | -746.32 Thousand | -733.27 Thousand | -692.13 Thousand | -3.11 Million | -1.31 Million | -465 Thousand |
Net Income | -746.32 Thousand | -733.27 Thousand | -692.13 Thousand | -3.11 Million | -1.31 Million | -465 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 208.06 Million | 188.9 Million | 173.33 Million | 173.33 Million | 173.33 Million | 173.33 Million |
Weighted Average Shares Outstanding (Diluted) | 208.01 Million | 188.9 Million | 173.33 Million | 173.33 Million | 173.33 Million | 173.33 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -819.91 Thousand | -694.1 Thousand | -563.97 Thousand | - | -1.22 Million | -627.69 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
ONBPP
HM1
FANH
RIC
QML
KM1