Hearts and Minds Investments Limited (HM1.AX)
AUD 3.15
(-2.48%)
AUD 3.15
(-2.48%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 84.39 Million | 57.57 Million | -122.65 Million | -5.36 Million | 4.75 Million | 4.46 Million |
| Cost of Revenue | 6.00 | 1651.00 | 52.42 Thousand | 5493.00 | 4094.00 | - |
| Gross Profit | 84.39 Million | 57.56 Million | -122.7 Million | -5.36 Million | 4.74 Million | 4.46 Million |
| Operating Expenses | 953.55 Thousand | 960.32 Thousand | 790.73 Thousand | 554.61 Thousand | 20.57 Thousand | 6.57 Million |
| Selling, General and Administrative Expenses | 953.55 Thousand | 950.71 Thousand | 777.06 Thousand | 541.09 Thousand | 497.44 Thousand | - |
| Research and Development Expenses | - | -0.71 | 20.61 | 3.57 | -1.09 | - |
| Other Expenses | - | 9604.00 | 13.66 Thousand | 13.51 Thousand | 20.57 Thousand | - |
| Cost and Expenses | 953.55 Thousand | 960.32 Thousand | 790.73 Thousand | 554.61 Thousand | 20.57 Thousand | 6.57 Million |
| Operating Income | 83.43 Million | 45.65 Million | -136.31 Million | -19.09 Million | -5.17 Million | 3.7 Million |
| Interest Expense | 6.00 | 1651.00 | 52.42 Thousand | 5493.00 | 4094.00 | - |
| Income Tax Expense | 20.75 Million | 12.93 Million | -41.52 Million | -6.63 Million | -2.49 Million | 1.36 Million |
| Earnings before Tax | 71.67 Million | 45.65 Million | -136.36 Million | -19.09 Million | -5.18 Million | -2.25 Million |
| Net Income | 50.92 Million | 32.72 Million | -94.83 Million | -12.46 Million | -2.68 Million | -895.56 Thousand |
| Earnings Per Share Basic | 0.22 | 0.14 | -0.42 | -0.06 | -0.01 | -0.01 |
| Earnings Per Share Diluted | 0.22 | 0.14 | -0.42 | -0.06 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 228.83 Million | 228.05 Million | 226.42 Million | 225.2 Million | 212.7 Million | 160.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 228.83 Million | 228.05 Million | 226.42 Million | 225.2 Million | 212.7 Million | 160.27 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.85 | 0.79 | 1.11 | 3.56 | -1.09 | -0.73 |
| Profit Margin | 0.60 | 0.57 | 0.77 | 2.32 | -0.57 | -0.20 |
| EBITDA | 71.67 Million | - | - | -19.09 Million | -5.17 Million | -332.6 Thousand |
| Earnings Before Tax Margin | 0.99 | 0.79 | 1.11 | 3.56 | -1.09 | 0.83 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 24.92 Million | 28.83 Million | 28.83 Million | -2.89 Million | 13.36 Million | 57.57 Million |
| Cost of Revenue | 6.00 | - | - | 6.00 | - | 1651.00 |
| Gross Profit | 24.92 Million | 28.83 Million | 28.83 Million | -2.89 Million | 13.36 Million | 57.56 Million |
| Operating Expenses | 56.83 Million | 219.5 Thousand | 219.5 Thousand | 3.25 Million | 3.25 Million | 960.32 Thousand |
| Selling, General and Administrative Expenses | - | 219.5 Thousand | 219.5 Thousand | 257.27 Thousand | 257.27 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5033.00 | 1.85 | - | -6.97 | - | 9604.00 |
| Cost and Expenses | -56.83 Million | 219.5 Thousand | 219.5 Thousand | 25.1 Million | 3.25 Million | 960.32 Thousand |
| Operating Income | 81.76 Million | 28.61 Million | 28.61 Million | 14.54 Million | 12.92 Million | 45.65 Million |
| Interest Expense | 6.00 | - | - | - | - | 1651.00 |
| Income Tax Expense | 20.75 Million | 7.54 Million | 7.54 Million | 0.06 | 2.82 Million | 12.93 Million |
| Earnings before Tax | 71.67 Million | 25.73 Million | 25.73 Million | 0.06 | 10.1 Million | 45.65 Million |
| Net Income | 50.92 Million | 18.19 Million | 18.19 Million | 228.8 Million | 7.27 Million | 32.72 Million |
| Earnings Per Share Basic | - | 0.08 | 0.08 | 228.8 Million | 0.03 | - |
| Earnings Per Share Diluted | - | 0.08 | 0.08 | -4.9 Million | 0.03 | - |
| Weighted Average Shares Outstanding | 228.83 Million | 228.95 Million | 228.95 Million | 228.72 Million | 228.72 Million | 228.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 228.83 Million | 228.94 Million | 228.94 Million | 228.72 Million | 228.72 Million | 228.05 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.52 | 0.00 | -1.95 | -0.21 | - |
| Profit Margin | 2.04 | 0.63 | 0.63 | -78.93 | 0.54 | 0.57 |
| EBITDA | - | 15.09 Million | 142.44 Thousand | 5.65 Million | -2.81 Million | - |
| Earnings Before Tax Margin | 3.28 | 0.99 | 0.99 | -5.02 | 0.97 | 0.79 |
FANH
TOITF
HNDFDS
KM1
COR
ONBPP