Topicus.com Inc. (TOITF)
USD 77.12
(-6.23%)
USD 77.12
(-6.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 925.23 Million | 869.94 Million | 592.87 Million | 478.03 Million | 398.53 Million |
| Cost of Revenue | 725.34 Million | 732.84 Million | 679.35 Million | 443.22 Million | 364.96 Million | 302.25 Million |
| Gross Profit | 399.63 Million | 192.38 Million | 190.59 Million | 149.65 Million | 113.07 Million | 96.27 Million |
| Operating Expenses | 303.98 Million | 77.84 Million | 57.14 Million | 40 Million | 40.7 Million | 36.36 Million |
| Selling, General and Administrative Expenses | 67.3 Million | 77.84 Million | 57.14 Million | 40 Million | 40.7 Million | 36.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -20.46 Million | -2.3 Billion | -4.67 Million | - | - |
| Cost and Expenses | 1.02 Billion | 810.69 Million | 736.5 Million | 483.22 Million | 405.67 Million | 338.62 Million |
| Operating Income | 180.61 Million | 114.54 Million | 133.44 Million | 109.64 Million | 72.36 Million | 59.9 Million |
| Interest Expense | 17.73 Million | 12.63 Million | 9.96 Million | 5.22 Million | 5.47 Million | 6.92 Million |
| Income Tax Expense | 29.33 Million | 16.96 Million | 25.3 Million | 25.59 Million | 14.01 Million | 315.72 Thousand |
| Earnings before Tax | 144.76 Million | 104.8 Million | -2.57 Billion | 101.9 Million | 67.2 Million | 52.77 Million |
| Net Income | 71.75 Million | 52.92 Million | -2.2 Billion | 76.43 Million | 53.21 Million | 53.2 Million |
| Earnings Per Share Basic | 0.88 | 0.66 | -24.12 | 0.85 | 0.59 | 0.59 |
| Earnings Per Share Diluted | 0.55 | 0.41 | -24.12 | 0.85 | 0.59 | 0.59 |
| Weighted Average Shares Outstanding | 81.88 Million | 80.48 Million | 91.52 Million | 90.42 Million | 90.42 Million | 90.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.84 Million | 129.84 Million | 91.52 Million | 90.42 Million | 90.42 Million | 90.42 Million |
| Gross Margin | 0.36 | 0.21 | 0.22 | 0.25 | 0.24 | 0.24 |
| EBIT Margin | 0.28 | 0.27 | 0.30 | 0.32 | 0.30 | 0.29 |
| Profit Margin | 0.06 | 0.06 | -2.54 | 0.13 | 0.11 | 0.13 |
| EBITDA | 313.1 Million | 251.99 Million | 261.92 Million | 192.56 Million | 142.81 Million | 115.19 Million |
| Earnings Before Tax Margin | 0.16 | 0.12 | 0.15 | 0.18 | 0.15 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 311.18 Million | 331.24 Million | 1.23 Billion | 342.2 Million | 299.44 Million | 300.02 Million |
| Cost of Revenue | 204.73 Million | 260.15 Million | 965.58 Million | 259.09 Million | 233.82 Million | 239.73 Million |
| Gross Profit | 106.45 Million | 71.09 Million | 272.94 Million | 83.1 Million | 65.62 Million | 60.29 Million |
| Operating Expenses | 62.61 Million | 26.02 Million | 91.08 Million | 24.84 Million | 20.33 Million | 20.71 Million |
| Selling, General and Administrative Expenses | 20.76 Million | 26.02 Million | - | 24.84 Million | 20.33 Million | 20.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.06 Million | -4.3 Million | -15.42 Million | -4.94 Million | -3.3 Million | -964 Thousand |
| Cost and Expenses | 267.35 Million | 286.18 Million | 1.05 Billion | 283.94 Million | 254.16 Million | 260.44 Million |
| Operating Income | 42.81 Million | 45.06 Million | 181.86 Million | 58.25 Million | 45.28 Million | 39.57 Million |
| Interest Expense | 6.26 Million | 4.73 Million | 16.62 Million | 4.49 Million | 4.63 Million | 3.99 Million |
| Income Tax Expense | 6.4 Million | 8.73 Million | 32.3 Million | 4.96 Million | 9.14 Million | 8.81 Million |
| Earnings before Tax | 33.34 Million | 39.32 Million | 159.22 Million | 51.92 Million | 39.58 Million | 34.53 Million |
| Net Income | 17.01 Million | 18.08 Million | 71.75 Million | 25.29 Million | 17.98 Million | 14.57 Million |
| Earnings Per Share Basic | 0.22 | 0.24 | - | 0.34 | 0.24 | 0.20 |
| Earnings Per Share Diluted | 0.14 | 0.24 | - | 0.22 | 0.15 | 0.12 |
| Weighted Average Shares Outstanding | 82.88 Million | 82.19 Million | 81.88 Million | 81.9 Million | 81.88 Million | 81.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.84 Million | 129.84 Million | 129.84 Million | 129.8 Million | 129.84 Million | 129.84 Million |
| Gross Margin | 0.34 | 0.21 | 0.22 | 0.24 | 0.22 | 0.20 |
| EBIT Margin | 0.26 | 0.27 | - | 0.30 | 0.29 | 0.27 |
| Profit Margin | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 | 0.05 |
| EBITDA | 81.86 Million | 87.94 Million | - | 101.56 Million | 87.8 Million | 81.12 Million |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.15 | 0.17 | 0.15 | 0.13 |
HNDFDS
BFNH
2607
ONBPP
HM1
FANH