USD 25.07
(-0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 49.08 Billion | 46.76 Billion | 24.45 Billion | 22.96 Billion | 20.41 Billion | 19.72 Billion |
Total Current Assets | 7.14 Billion | 918.93 Million | 8.28 Billion | 6.64 Billion | 5.74 Billion | 13.46 Billion |
Cash And Short Term Investments | 430.86 Million | 1 Billion | 8.2 Billion | 6.55 Billion | 5.66 Billion | 4.44 Billion |
Cash and Cash Equivalents | 430.86 Million | 728.41 Million | 822.01 Million | 589.71 Million | 276.33 Million | 317.16 Million |
Short Term Investments | 6.71 Billion | 6.77 Billion | 7.38 Billion | 5.97 Billion | 5.38 Billion | 4.12 Billion |
Net Receivables | - | 190.52 Million | 84.1 Million | 85.3 Million | 85.12 Million | 89.46 Million |
Inventory | - | - | -908.15 Million | -676.34 Million | -363.62 Million | - |
Other Current Assets | 1.17 Billion | -274.98 Million | 908.15 Million | 676.34 Million | 363.62 Million | 8.93 Billion |
Total Non-Current Assets | 2.66 Billion | 2.87 Billion | 9.18 Billion | 7.76 Billion | 7.26 Billion | 6.25 Billion |
Net PPE | 565.39 Million | 747.02 Million | 545.74 Million | 540.6 Million | 586.4 Million | 485.91 Million |
Good Will And Intangible Assets | 2.1 Billion | 2.12 Billion | 1.07 Billion | 1.08 Billion | 1.12 Billion | 1.13 Billion |
Good Will | 1.99 Billion | 1.99 Billion | 1.03 Billion | 1.03 Billion | 1.09 Billion | 1.11 Billion |
Intangible Assets | 102.25 Million | 126.4 Million | 34.67 Million | 46.01 Million | 25.36 Million | 24.49 Million |
Long-Term Investments | -5.93 Billion | 10.22 Billion | 7.56 Billion | 6.14 Billion | 5.55 Billion | 4.77 Billion |
Tax Assets | 510.3 Million | 521.4 Million | 32.9 Million | 113.9 Million | 29.7 Million | 87.04 Million |
Other Non Current Assets | 5.42 Billion | -10.75 Billion | -32.9 Million | -113.9 Million | -29.7 Million | -230.02 Million |
Other Assets | 39.27 Billion | 42.97 Billion | 6.98 Billion | 8.54 Billion | 7.4 Billion | - |
Total Liabilities | 43.52 Billion | 41.63 Billion | 2.25 Billion | 2.33 Billion | 2.16 Billion | 17.03 Billion |
Total Current Liabilities | 26.84 Billion | 211.96 Million | 76.23 Million | 86.59 Million | 99.5 Million | 11.85 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 285.59 Million | 211.96 Million | 76.23 Million | 86.59 Million | 99.5 Million | 959.56 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 26.55 Billion | - | - | - | - | 10.89 Billion |
Total Non Current Liabilities | 16.68 Billion | 41.42 Billion | 2.25 Billion | 2.33 Billion | 2.16 Billion | 1.86 Billion |
Long-Term Debt | 5.04 Billion | 4.78 Billion | 2.25 Billion | 2.33 Billion | 2.16 Billion | 1.86 Billion |
Deferred Revenue Non Current | -87.04 Million | -85.64 Million | - | 2.22 Billion | 2.08 Billion | -230.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.63 Billion | 36.63 Billion | -2.25 Billion | -2.33 Billion | -2.16 Billion | 194.59 Million |
Other Liabilities | - | - | -76.23 Million | -86.59 Million | -99.5 Million | 3.32 Billion |
Total Equity | 5.56 Billion | 5.12 Billion | 3.01 Billion | 2.97 Billion | 2.85 Billion | 2.68 Billion |
Stock Holders Equity | 5.56 Billion | 5.12 Billion | 3.01 Billion | 2.97 Billion | 2.85 Billion | 2.68 Billion |
Common Stock | 6.3 Billion | 5.91 Billion | 3.01 Billion | 2.82 Billion | 2.79 Billion | 2.73 Billion |
Retained Earnings | 1.61 Billion | 1.21 Billion | 968.01 Million | 783.89 Million | 682.18 Million | 527.68 Million |
Accumulated other comprehensive income | -738.8 Million | -786.42 Million | -2.37 Million | 147.77 Million | 56.2 Million | -44.95 Million |
Common Stock Equity | 5.56 Billion | 5.12 Billion | 3.01 Billion | 2.97 Billion | 2.85 Billion | 2.68 Billion |
Capital Lease Obligation | 20.95 Million | 211.96 Million | 76.23 Million | 86.59 Million | 99.5 Million | 5.26 Million |
Total Investments | 776.19 Million | 10.5 Billion | 14.94 Billion | 12.11 Billion | 10.94 Billion | 8.75 Billion |
Total Debt | 5.33 Billion | 4.78 Billion | 2.25 Billion | 2.33 Billion | 2.16 Billion | 1.86 Billion |
Net Debt | 4.9 Billion | 4.05 Billion | 1.43 Billion | 1.74 Billion | 1.88 Billion | 1.54 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 53.6 Billion | 53.11 Billion | 49.53 Billion | 49.08 Billion | 49.08 Billion | 49.05 Billion |
Total Current Assets | 1.19 Billion | 1.48 Billion | 1.16 Billion | 7.14 Billion | 1.17 Billion | 1.66 Billion |
Cash And Short Term Investments | 7.93 Billion | 1.23 Billion | 350.99 Million | 430.86 Million | 7.14 Billion | 1.66 Billion |
Cash and Cash Equivalents | 1.19 Billion | 1.23 Billion | 939.49 Million | 430.86 Million | 430.86 Million | 1.66 Billion |
Short Term Investments | 7.43 Billion | 7.1 Billion | 6.79 Billion | 6.71 Billion | 6.71 Billion | 6.41 Billion |
Net Receivables | - | - | - | - | - | 209.5 Million |
Inventory | - | - | - | - | - | -2.09 Billion |
Other Current Assets | 1.19 Billion | 1.48 Billion | 1.16 Billion | 1.17 Billion | 1.17 Billion | 1.88 Billion |
Total Non-Current Assets | 52.4 Billion | 51.63 Billion | 48.36 Billion | 2.66 Billion | 47.91 Billion | 12.72 Billion |
Net PPE | 599.52 Million | 796.53 Million | 753.6 Million | 565.39 Million | 565.39 Million | 744.89 Million |
Good Will And Intangible Assets | 2.3 Billion | 2.3 Billion | 2.09 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion |
Good Will | 2.17 Billion | 2.17 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
Intangible Assets | 128.08 Million | 135.49 Million | 96.79 Million | 102.25 Million | 2.1 Billion | 108.11 Million |
Long-Term Investments | 10.49 Billion | 1.92 Billion | 1.61 Billion | -5.93 Billion | 776.19 Million | 9.87 Billion |
Tax Assets | 401.8 Million | 456.4 Million | 418.3 Million | 510.3 Million | 42.11 Billion | 480.7 Million |
Other Non Current Assets | 38.6 Billion | 46.15 Billion | 43.48 Billion | 5.42 Billion | 2.35 Billion | -480.7 Million |
Other Assets | - | - | 1.00 | 39.27 Billion | - | 34.66 Billion |
Total Liabilities | 47.23 Billion | 47.04 Billion | 43.93 Billion | 43.52 Billion | 43.52 Billion | 43.81 Billion |
Total Current Liabilities | 21.41 Billion | 33.68 Billion | 32.34 Billion | 26.84 Billion | 26.84 Billion | 28.49 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 379.88 Million | 962.62 Million | 662.62 Million | 285.59 Million | 285.59 Million | 593.92 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 21.03 Billion | 32.72 Billion | 31.68 Billion | 26.55 Billion | 26.55 Billion | 27.9 Billion |
Total Non Current Liabilities | 25.82 Billion | 13.35 Billion | 11.59 Billion | 16.68 Billion | 16.68 Billion | 15.32 Billion |
Long-Term Debt | 5.03 Billion | 5.1 Billion | 4.67 Billion | 5.04 Billion | 5.04 Billion | 4.94 Billion |
Deferred Revenue Non Current | - | - | - | -87.04 Million | -87.04 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.78 Billion | 8.24 Billion | 6.91 Billion | 11.63 Billion | 11.63 Billion | 10.37 Billion |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 6.36 Billion | 6.07 Billion | 5.59 Billion | 5.56 Billion | 5.56 Billion | 5.23 Billion |
Stock Holders Equity | 6.36 Billion | 6.07 Billion | 5.59 Billion | 5.56 Billion | 5.56 Billion | 5.23 Billion |
Common Stock | 318.95 Million | 318.96 Million | 293.33 Million | 6.3 Billion | 6.3 Billion | 292.58 Million |
Retained Earnings | 1.86 Billion | 1.76 Billion | 1.69 Billion | 1.61 Billion | 1.61 Billion | 1.53 Billion |
Accumulated other comprehensive income | -603.75 Million | -791.4 Million | -779.62 Million | -738.8 Million | -738.8 Million | -968.81 Million |
Common Stock Equity | 6.36 Billion | 6.07 Billion | 5.59 Billion | 5.56 Billion | 5.56 Billion | 5.23 Billion |
Capital Lease Obligation | 33.59 Million | 225.72 Million | 202.49 Million | 20.95 Million | 20.95 Million | 212.74 Million |
Total Investments | 755.82 Million | 1.92 Billion | 1.61 Billion | 776.19 Million | 776.19 Million | 2.41 Billion |
Total Debt | 5.03 Billion | 6.29 Billion | 5.54 Billion | 5.33 Billion | 5.33 Billion | 5.75 Billion |
Net Debt | 3.84 Billion | 5.06 Billion | 4.6 Billion | 4.9 Billion | 4.9 Billion | 4.09 Billion |
HM1
FANH
TOITF
QML
KM1
COR