AUD 2.69
(0.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 664.38 Million | 617.7 Million | 607.36 Million | 613.06 Million | 646.72 Million | 573.75 Million |
Total Current Assets | 274.94 Million | 283.78 Million | 277.33 Million | 281.49 Million | 262.21 Million | 209.7 Million |
Cash And Short Term Investments | 34.19 Million | 43.02 Million | 27.07 Million | 39.9 Million | 45.81 Million | 17.48 Million |
Cash and Cash Equivalents | 34.19 Million | 43.02 Million | 27.07 Million | 39.9 Million | 45.81 Million | 17.48 Million |
Short Term Investments | - | - | - | - | - | 460 Thousand |
Net Receivables | 135.4 Million | 121.92 Million | 133.12 Million | 113.56 Million | 111.72 Million | 108.21 Million |
Inventory | 105.33 Million | 107.04 Million | 117.13 Million | 81.94 Million | 104.49 Million | 83.82 Million |
Other Current Assets | 414 Thousand | 11.78 Million | 5.29 Million | 48.32 Million | 3.79 Million | 182 Thousand |
Total Non-Current Assets | 389.43 Million | 333.91 Million | 330.03 Million | 331.57 Million | 384.5 Million | 364.04 Million |
Net PPE | 281.63 Million | 258.61 Million | 246.9 Million | 244.8 Million | 294.25 Million | 259.32 Million |
Good Will And Intangible Assets | 107.62 Million | 73.98 Million | 74.97 Million | 75.89 Million | 75 Million | 85.67 Million |
Good Will | 86.89 Million | 68.95 Million | 68.95 Million | 68.95 Million | 68.95 Million | 68.95 Million |
Intangible Assets | 20.72 Million | 5.03 Million | 74.97 Million | 75.89 Million | 75 Million | 85.67 Million |
Long-Term Investments | - | - | -999 Thousand | 322.14 Million | 369.83 Million | 1.92 Million |
Tax Assets | - | 1.3 Million | 8.15 Million | 9.43 Million | 13.55 Million | 3.73 Million |
Other Non Current Assets | 175 Thousand | 2000.00 | 999 Thousand | -320.69 Million | -368.13 Million | 13.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 341.26 Million | 302.31 Million | 291.33 Million | 325.51 Million | 385.08 Million | 296.25 Million |
Total Current Liabilities | 245.1 Million | 224.98 Million | 233.59 Million | 192.92 Million | 379.87 Million | 176.81 Million |
Account Payables | 220.4 Million | 159.53 Million | 206.62 Million | 169.75 Million | 165.37 Million | 158.75 Million |
Tax Payables | 4.97 Million | - | 11.86 Million | 5.85 Million | 384 Thousand | 2.04 Million |
Short Term Debt | 5.09 Million | 4.16 Million | 4.42 Million | 4.26 Million | 193 Million | 38.53 Million |
Deferred Revenue | 4.97 Million | -4.15 Million | -4.42 Million | -4.26 Million | -246.71 Million | -38.53 Million |
Other Current Liabilities | 14.63 Million | 65.44 Million | 26.97 Million | 23.17 Million | 268.21 Million | 18.05 Million |
Total Non Current Liabilities | 96.15 Million | 77.33 Million | 57.73 Million | 132.58 Million | 5.2 Million | 119.44 Million |
Long-Term Debt | 85 Million | 77 Million | 50 Million | 123 Million | 4.88 Million | 118.92 Million |
Deferred Revenue Non Current | 8.2 Million | - | - | 132.54 Million | -1.07 Million | 115.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 376 Thousand | 325 Thousand | -50 Million | -123 Million | 324 Thousand | -118.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 323.11 Million | 315.38 Million | 316.03 Million | 287.54 Million | 261.64 Million | 277.49 Million |
Stock Holders Equity | 323.11 Million | 315.38 Million | 316.03 Million | 287.54 Million | 261.64 Million | 277.49 Million |
Common Stock | 218.09 Million | 218.09 Million | 225.11 Million | 225.11 Million | 223.52 Million | 218.94 Million |
Retained Earnings | 105.49 Million | 99.18 Million | 87.77 Million | 60.72 Million | 36.28 Million | 54.84 Million |
Accumulated other comprehensive income | -462 Thousand | -1.88 Million | 3.14 Million | 1.7 Million | 1.84 Million | 3.71 Million |
Common Stock Equity | 323.11 Million | 315.38 Million | 316.03 Million | 287.54 Million | 261.64 Million | 277.49 Million |
Capital Lease Obligation | 8.2 Million | 8.66 Million | 7.37 Million | 9.26 Million | 9 Million | - |
Total Investments | - | - | -999 Thousand | 322.14 Million | 369.83 Million | 2.38 Million |
Total Debt | 98.29 Million | 81.16 Million | 50 Million | 123 Million | 193 Million | 118.92 Million |
Net Debt | 64.09 Million | 38.14 Million | 22.92 Million | 83.09 Million | 147.18 Million | 101.44 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 664.38 Million | 664.38 Million | 628.25 Million | 617.7 Million | 617.7 Million | 624.79 Million |
Total Current Assets | 274.94 Million | 274.94 Million | 283.65 Million | 283.78 Million | 283.78 Million | 294.87 Million |
Cash And Short Term Investments | 34.19 Million | 34.19 Million | 38.89 Million | 43.02 Million | 43.02 Million | 39.27 Million |
Cash and Cash Equivalents | 34.19 Million | 34.19 Million | 38.89 Million | 43.02 Million | 43.02 Million | 39.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 135.4 Million | 135.4 Million | 142.33 Million | 121.92 Million | 121.92 Million | 144.59 Million |
Inventory | 105.33 Million | 105.33 Million | 102.42 Million | 107.04 Million | 107.04 Million | 111.01 Million |
Other Current Assets | - | 414 Thousand | - | 11.78 Million | 11.78 Million | - |
Total Non-Current Assets | 389.43 Million | 389.43 Million | 344.6 Million | 333.91 Million | 333.91 Million | 329.92 Million |
Net PPE | 281.63 Million | 281.63 Million | 268.08 Million | 258.61 Million | 258.61 Million | 250.34 Million |
Good Will And Intangible Assets | 86.89 Million | 107.62 Million | 75.13 Million | 73.98 Million | 73.98 Million | 74.73 Million |
Good Will | 86.89 Million | 86.89 Million | 68.95 Million | 68.95 Million | 68.95 Million | 68.95 Million |
Intangible Assets | - | 20.72 Million | 6.18 Million | 5.03 Million | 5.03 Million | 5.78 Million |
Long-Term Investments | - | - | -1.37 Million | - | - | 256.13 Million |
Tax Assets | - | - | 1.37 Million | 1.3 Million | 1.3 Million | 4.83 Million |
Other Non Current Assets | 20.9 Million | 175 Thousand | 1.37 Million | 2000.00 | 2000.00 | -256.13 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 341.26 Million | 341.26 Million | 307.11 Million | 302.31 Million | 302.31 Million | 308.84 Million |
Total Current Liabilities | 245.1 Million | 245.1 Million | 219.78 Million | 224.98 Million | 224.98 Million | 235.95 Million |
Account Payables | 220.4 Million | 220.4 Million | 195.97 Million | 159.53 Million | 159.53 Million | 221.01 Million |
Tax Payables | 4.97 Million | 4.97 Million | 954 Thousand | - | - | - |
Short Term Debt | 5.09 Million | 5.09 Million | 7 Million | 4.16 Million | 4.16 Million | - |
Deferred Revenue | 4.97 Million | 4.97 Million | 954 Thousand | -4.15 Million | -4.15 Million | - |
Other Current Liabilities | 14.63 Million | 14.63 Million | 15.85 Million | 65.44 Million | 65.44 Million | 14.93 Million |
Total Non Current Liabilities | 96.15 Million | 96.15 Million | 87.32 Million | 77.33 Million | 77.33 Million | 72.88 Million |
Long-Term Debt | 85 Million | 85 Million | 82.5 Million | 77 Million | 77 Million | 65 Million |
Deferred Revenue Non Current | 8.2 Million | 8.2 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 376 Thousand | 376 Thousand | 4.82 Million | 325 Thousand | 325 Thousand | 7.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 323.11 Million | 323.11 Million | 321.14 Million | 315.38 Million | 315.38 Million | 315.95 Million |
Stock Holders Equity | 323.11 Million | 323.11 Million | 321.14 Million | 315.38 Million | 315.38 Million | 315.95 Million |
Common Stock | 218.09 Million | 218.09 Million | 218.09 Million | 218.09 Million | 218.09 Million | 222.24 Million |
Retained Earnings | 105.49 Million | 105.49 Million | 100.24 Million | 99.18 Million | 99.18 Million | 90.87 Million |
Accumulated other comprehensive income | -462 Thousand | -462 Thousand | 2.8 Million | -1.88 Million | -1.88 Million | 2.83 Million |
Common Stock Equity | 323.11 Million | 323.11 Million | 321.14 Million | 315.38 Million | 315.38 Million | 315.95 Million |
Capital Lease Obligation | 8.2 Million | 8.2 Million | 4.49 Million | 8.66 Million | 8.66 Million | 7.56 Million |
Total Investments | - | - | -1.37 Million | - | - | 256.13 Million |
Total Debt | 98.29 Million | 98.29 Million | 93.99 Million | 81.16 Million | 81.16 Million | 65 Million |
Net Debt | 64.09 Million | 64.09 Million | 55.1 Million | 38.14 Million | 38.14 Million | 25.72 Million |
QML
KM1
COR
ARQQ
TOGI
FCFE18