MXN 25.4
(0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 101.47 Billion | 79.91 Billion | 80.25 Billion | 49.71 Billion | - |
Total Current Assets | 10.59 Billion | 13.66 Billion | 15.6 Billion | 11.17 Billion | - |
Cash And Short Term Investments | -4.06 Billion | 2.31 Billion | 4.55 Billion | 3.61 Billion | - |
Cash and Cash Equivalents | -4.06 Billion | 2.31 Billion | 4.55 Billion | 3.61 Billion | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 14.65 Billion | 11.34 Billion | 11.05 Billion | 7.55 Billion | - |
Inventory | 15.24 Billion | - | - | - | - |
Other Current Assets | -15.24 Billion | - | - | - | - |
Total Non-Current Assets | 33.16 Billion | 23.84 Billion | 20.98 Billion | 13.1 Billion | - |
Net PPE | 2.06 Billion | 1.98 Billion | 607 Million | 652 Million | - |
Good Will And Intangible Assets | 675 Million | 649 Million | 542 Million | 542 Million | - |
Good Will | 542 Million | 542 Million | 542 Million | 542 Million | - |
Intangible Assets | 133 Million | 107 Million | - | - | - |
Long-Term Investments | 30.42 Billion | 21.2 Billion | 19.83 Billion | 11.91 Billion | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | -33.16 Billion | -23.84 Billion | -20.98 Billion | -13.1 Billion | - |
Other Assets | 57.72 Billion | 42.4 Billion | 43.67 Billion | 25.43 Billion | - |
Total Liabilities | 96.42 Billion | 75.21 Billion | 75.99 Billion | 45.73 Billion | - |
Total Current Liabilities | 3.76 Billion | 3.04 Billion | 2.07 Billion | 2.2 Billion | - |
Account Payables | 3.76 Billion | 3.04 Billion | 2.07 Billion | 2.2 Billion | - |
Tax Payables | 30 Million | 16 Million | 31 Million | 23 Million | - |
Short Term Debt | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | -3.76 Billion | -3.04 Billion | -2.07 Billion | -2.2 Billion | - |
Total Non Current Liabilities | 1.34 Billion | 1.31 Billion | 41 Million | 10 Million | - |
Long-Term Debt | 1.34 Billion | 1.31 Billion | 41 Million | 10 Million | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -1.34 Billion | -1.31 Billion | -41 Million | -10 Million | - |
Other Liabilities | 91.32 Billion | 70.85 Billion | 73.88 Billion | 43.52 Billion | - |
Total Equity | 5.04 Billion | 4.7 Billion | 4.26 Billion | 3.97 Billion | - |
Stock Holders Equity | 5.04 Billion | 4.7 Billion | 4.26 Billion | 3.97 Billion | - |
Common Stock | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | - |
Retained Earnings | 1.81 Billion | 1.5 Billion | 1.08 Billion | 862 Million | - |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 5.04 Billion | 4.7 Billion | 4.26 Billion | 3.97 Billion | - |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 30.42 Billion | 21.2 Billion | 19.83 Billion | 11.91 Billion | - |
Total Debt | 1.34 Billion | 1.31 Billion | 41 Million | 10 Million | - |
Net Debt | 5.4 Billion | -1 Billion | -4.51 Billion | -3.6 Billion | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 117.12 Billion | 101.47 Billion | 101.47 Billion | 101.22 Billion | 91.81 Billion | 88.32 Billion |
Total Current Assets | 45.9 Billion | 10.59 Billion | 10.59 Billion | 43.68 Billion | 30.28 Billion | 32.42 Billion |
Cash And Short Term Investments | 17.42 Billion | -4.06 Billion | -4.06 Billion | 17.63 Billion | 15.04 Billion | 17.95 Billion |
Cash and Cash Equivalents | 17.42 Billion | -4.06 Billion | -4.06 Billion | 17.63 Billion | 15.04 Billion | 17.95 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.47 Billion | 14.65 Billion | 14.65 Billion | 26.04 Billion | 15.23 Billion | 14.46 Billion |
Inventory | 29.5 Billion | - | - | - | - | - |
Other Current Assets | -29.5 Billion | - | - | - | - | - |
Total Non-Current Assets | 50.85 Billion | 33.16 Billion | 33.16 Billion | 38.16 Billion | 38.61 Billion | 35.81 Billion |
Net PPE | 1.99 Billion | 2.06 Billion | 2.06 Billion | 1.88 Billion | 1.84 Billion | 1.89 Billion |
Good Will And Intangible Assets | 684 Million | 675 Million | 675 Million | 653 Million | 652 Million | 648 Million |
Good Will | 542 Million | 542 Million | 542 Million | 542 Million | 542 Million | 542 Million |
Intangible Assets | 142 Million | 133 Million | 133 Million | 111 Million | 110 Million | 106 Million |
Long-Term Investments | 48.17 Billion | 30.42 Billion | 30.42 Billion | 35.62 Billion | 36.11 Billion | 33.27 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -50.85 Billion | -33.16 Billion | -33.16 Billion | -38.16 Billion | -38.61 Billion | -35.81 Billion |
Other Assets | 20.37 Billion | 57.72 Billion | 57.72 Billion | 19.37 Billion | 22.92 Billion | 20.08 Billion |
Total Liabilities | 112 Billion | 96.42 Billion | 96.42 Billion | 96.38 Billion | 86.92 Billion | 83.52 Billion |
Total Current Liabilities | 4.67 Billion | 3.76 Billion | 3.76 Billion | 3.23 Billion | 3.55 Billion | 3.55 Billion |
Account Payables | 4.67 Billion | 3.76 Billion | 3.76 Billion | 3.23 Billion | 3.55 Billion | 3.55 Billion |
Tax Payables | 58 Million | 30 Million | 30 Million | 158 Million | 105 Million | 58 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -4.67 Billion | -3.76 Billion | -3.76 Billion | -3.23 Billion | -3.55 Billion | -3.55 Billion |
Total Non Current Liabilities | 1.28 Billion | 1.34 Billion | 1.34 Billion | 1.15 Billion | 1.09 Billion | 1.2 Billion |
Long-Term Debt | 1.28 Billion | 1.34 Billion | 1.34 Billion | 1.15 Billion | 1.09 Billion | 1.2 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.28 Billion | -1.34 Billion | -1.34 Billion | -1.15 Billion | -1.09 Billion | -1.2 Billion |
Other Liabilities | 106.05 Billion | 91.32 Billion | 91.32 Billion | 91.99 Billion | 82.27 Billion | 78.76 Billion |
Total Equity | 5.12 Billion | 5.04 Billion | 5.04 Billion | 4.83 Billion | 4.89 Billion | 4.8 Billion |
Stock Holders Equity | 5.12 Billion | 5.04 Billion | 5.04 Billion | 4.83 Billion | 4.89 Billion | 4.8 Billion |
Common Stock | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Retained Earnings | 1.87 Billion | 1.81 Billion | 1.81 Billion | 1.57 Billion | 1.63 Billion | 1.61 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 5.12 Billion | 5.04 Billion | 5.04 Billion | 4.83 Billion | 4.89 Billion | 4.8 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 48.17 Billion | 30.42 Billion | 30.42 Billion | 35.62 Billion | 36.11 Billion | 33.27 Billion |
Total Debt | 1.28 Billion | 1.34 Billion | 1.34 Billion | 1.15 Billion | 1.09 Billion | 1.2 Billion |
Net Debt | -16.14 Billion | 5.4 Billion | 5.4 Billion | -16.48 Billion | -13.94 Billion | -16.74 Billion |
RIC
QML
KM1
CVO
ARQQ
TOGI