AUD 0.03
(-21.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.2 Million | 23.81 Million | 17.93 Million | 14.39 Million | 14.8 Million | 15.42 Million |
Total Current Assets | 3.14 Million | 3.85 Million | 2.26 Million | 207.27 Thousand | 520.59 Thousand | 1.64 Million |
Cash And Short Term Investments | 2.02 Million | 2.41 Million | 1.97 Million | 69.93 Thousand | 67.33 Thousand | 837.23 Thousand |
Cash and Cash Equivalents | 2.02 Million | 2.41 Million | 1.97 Million | 69.93 Thousand | 67.33 Thousand | 837.23 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 682.67 Thousand | 683.77 Thousand | 289.94 Thousand | 137.34 Thousand | 453.26 Thousand | 811.53 Thousand |
Inventory | 1.00 | 1.00 | 1.00 | -0.73 | -0.24 | - |
Other Current Assets | 437.76 Thousand | 750.54 Thousand | 155.59 Thousand | 88.4 Thousand | 211 Thousand | - |
Total Non-Current Assets | 21.05 Million | 19.96 Million | 15.67 Million | 14.18 Million | 14.28 Million | 13.77 Million |
Net PPE | 19.5 Million | 245.42 Thousand | 10.98 Thousand | 17.75 Thousand | 167.89 Thousand | 15.59 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.51 Million | 1.76 Million | 1.73 Million | 1.5 Million | 1.51 Million | 1.2 Million |
Other Non Current Assets | 26.76 Thousand | 17.95 Million | 13.92 Million | 12.66 Million | 12.6 Million | 12.55 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 2.26 Million | 3.67 Million | 2.76 Million | 7.72 Million | 6.43 Million | 6.26 Million |
Total Current Liabilities | 527.49 Thousand | 1.2 Million | 2.76 Million | 7.72 Million | 3.84 Million | 3.77 Million |
Account Payables | 479.86 Thousand | 1.16 Million | 974.07 Thousand | 1.88 Million | 1.67 Million | 1.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.23 Thousand | 34.79 Thousand | 1.75 Million | 5.77 Million | 2.09 Million | 1.95 Million |
Deferred Revenue | 0.72 | -0.12 | 1.00 | 1.00 | 1.00 | 2.00 |
Other Current Liabilities | 7403.28 | 6904.12 | 36.78 Thousand | 68.31 Thousand | 66.16 Thousand | 21.46 Thousand |
Total Non Current Liabilities | 1.74 Million | 2.46 Million | - | - | 2.58 Million | 2.48 Million |
Long-Term Debt | 162.11 Thousand | 117.41 Thousand | - | - | 2.49 Million | 2.48 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.57 Million | 2.35 Million | - | - | 93.43 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.93 Million | 20.14 Million | 15.17 Million | 6.67 Million | 8.37 Million | 9.16 Million |
Stock Holders Equity | 21.93 Million | 20.14 Million | 15.17 Million | 6.67 Million | 8.37 Million | 9.16 Million |
Common Stock | 92.08 Million | 89.12 Million | 82.46 Million | 73.95 Million | 74.19 Million | 73.93 Million |
Retained Earnings | -72.25 Million | -71.14 Million | -69.16 Million | -69.17 Million | -67.72 Million | -66.7 Million |
Accumulated other comprehensive income | 2.1 Million | 2.15 Million | 1.88 Million | 1.89 Million | 1.9 Million | 1.93 Million |
Common Stock Equity | 21.93 Million | 20.14 Million | 15.17 Million | 6.67 Million | 8.37 Million | 9.16 Million |
Capital Lease Obligation | 202.37 Thousand | 184.77 Thousand | - | 3091.00 | 93.43 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 162.11 Thousand | 219.57 Thousand | 1.75 Million | 5.77 Million | 4.68 Million | 4.43 Million |
Net Debt | -1.86 Million | -2.19 Million | -222.07 Thousand | 5.7 Million | 4.62 Million | 3.59 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 26.14 Million | 24.2 Million | 24.18 Million | 25.64 Million | 23.81 Million | 23.81 Million |
Total Current Assets | 6.13 Million | 3.14 Million | 3.14 Million | 2.89 Million | 3.85 Million | 3.85 Million |
Cash And Short Term Investments | 5 Million | 2.02 Million | 2.02 Million | 1.53 Million | 2.41 Million | 2.41 Million |
Cash and Cash Equivalents | 5 Million | 2.02 Million | 2.02 Million | 1.53 Million | 2.41 Million | 2.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 816.2 Thousand | 682.67 Thousand | 1.11 Million | 1.35 Million | 683.77 Thousand | 683.77 Thousand |
Inventory | - | 1.00 | 1.00 | 2.00 | 1.00 | - |
Other Current Assets | 317.21 Thousand | 437.75 Thousand | 437.75 Thousand | 789.44 Thousand | 750.54 Thousand | 750.54 Thousand |
Total Non-Current Assets | 20.01 Million | 21.05 Million | 21.04 Million | 22.75 Million | 19.96 Million | 19.96 Million |
Net PPE | 19.02 Million | 19.5 Million | 3.34 Million | 3.34 Million | 245.42 Thousand | 245.42 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 958.2 Thousand | 1.51 Million | 1.51 Million | 1.83 Million | 1.76 Million | 1.76 Million |
Other Non Current Assets | 26.43 Thousand | 26.76 Thousand | 16.17 Million | 17.56 Million | 17.95 Million | 17.95 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 2.9 Million | 2.26 Million | 2.26 Million | 5.06 Million | 3.67 Million | 3.67 Million |
Total Current Liabilities | 1.16 Million | 527.49 Thousand | 527.2 Thousand | 2.47 Million | 1.2 Million | 1.2 Million |
Account Payables | 1.11 Million | 479.86 Thousand | 479.59 Thousand | 2.41 Million | 1.16 Million | 1.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 39.88 Thousand | 40.23 Thousand | 40.23 Thousand | 46.55 Thousand | 34.79 Thousand | 34.79 Thousand |
Deferred Revenue | 7349.22 | 0.72 | 0.72 | -0.05 | -0.12 | -0.12 |
Other Current Liabilities | 0.78 | 7403.28 | 7377.28 | 7323.05 | 6904.12 | 6904.12 |
Total Non Current Liabilities | 1.73 Million | 1.74 Million | 1.74 Million | 2.59 Million | 2.46 Million | 2.46 Million |
Long-Term Debt | - | 162.11 Thousand | 162.11 Thousand | 163.93 Thousand | 117.41 Thousand | 117.41 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Million | 1.57 Million | 1.57 Million | 2.43 Million | 2.35 Million | 2.35 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 23.24 Million | 21.93 Million | 21.92 Million | 20.57 Million | 20.14 Million | 20.14 Million |
Stock Holders Equity | 23.24 Million | 21.93 Million | 21.92 Million | 20.57 Million | 20.14 Million | 20.14 Million |
Common Stock | 91.29 Million | 92.08 Million | 92.03 Million | 93.17 Million | 89.12 Million | 89.12 Million |
Retained Earnings | -69.97 Million | -72.25 Million | -72.21 Million | -74.72 Million | -71.14 Million | -71.14 Million |
Accumulated other comprehensive income | 1.91 Million | 2.1 Million | 2.1 Million | 2.13 Million | 2.15 Million | 2.15 Million |
Common Stock Equity | 23.24 Million | 21.93 Million | 21.92 Million | 20.57 Million | 20.14 Million | 20.14 Million |
Capital Lease Obligation | 180.69 Thousand | 202.37 Thousand | 162.02 Thousand | 164 Thousand | 184.77 Thousand | 184.77 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 39.88 Thousand | 162.11 Thousand | 202.25 Thousand | 210.56 Thousand | 219.57 Thousand | 219.57 Thousand |
Net Debt | -4.96 Million | -1.86 Million | -1.82 Million | -1.32 Million | -2.19 Million | -2.19 Million |
ELZ
603713
3979
BIG
TSVT
UTLINDS