JPY 1400.0
(-2.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.05 Billion | 4.62 Billion | 4.33 Billion | 4.19 Billion | 3.61 Billion | 3.51 Billion |
Total Current Assets | 4.36 Billion | 2.93 Billion | 3.29 Billion | 3.68 Billion | 3.28 Billion | 3.32 Billion |
Cash And Short Term Investments | 3.58 Billion | 2.39 Billion | 2.8 Billion | 3.29 Billion | 2.89 Billion | 3.06 Billion |
Cash and Cash Equivalents | 3.58 Billion | 2.39 Billion | 2.8 Billion | 3.29 Billion | 2.89 Billion | 3.06 Billion |
Short Term Investments | - | -52.33 Million | -70.46 Million | - | 25.02 Million | 25.02 Million |
Net Receivables | 606.55 Million | 343.1 Million | 255.87 Million | 239.33 Million | 234.74 Million | 160.53 Million |
Inventory | 15.17 Million | 34.53 Million | 40.62 Million | 17.61 Million | 3.82 Million | 19.11 Million |
Other Current Assets | 155.62 Million | 157.69 Million | 195.5 Million | 137.65 Million | 159.3 Million | 82.02 Million |
Total Non-Current Assets | 1.68 Billion | 1.69 Billion | 1.04 Billion | 512.03 Million | 324.98 Million | 192.87 Million |
Net PPE | 219.68 Million | 201.28 Million | 140.31 Million | 152.14 Million | 163.7 Million | 119.97 Million |
Good Will And Intangible Assets | 685.71 Million | 680.13 Million | 243.94 Million | 248.73 Million | 27.85 Million | 28.67 Million |
Good Will | 225.63 Million | 434.21 Million | 191.88 Million | 220.3 Million | - | - |
Intangible Assets | 460.08 Million | 245.92 Million | 52.05 Million | 28.42 Million | 27.85 Million | 28.67 Million |
Long-Term Investments | 464.12 Million | 501 Million | 392 Million | 93 Million | 124 Million | 35 Million |
Tax Assets | 281.32 Million | 307.45 Million | 265.93 Million | 18.84 Million | 9.5 Million | 9.15 Million |
Other Non Current Assets | 36.79 Million | 271 Thousand | -846 Thousand | -693 Thousand | -80 Thousand | 65 Thousand |
Other Assets | - | 3000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 3.24 Billion | 2.53 Billion | 2.21 Billion | 1.99 Billion | 1.45 Billion | 1.31 Billion |
Total Current Liabilities | 3.07 Billion | 2.52 Billion | 2.15 Billion | 1.89 Billion | 1.32 Billion | 1.14 Billion |
Account Payables | 204.11 Million | 167.03 Million | 132.09 Million | 131.2 Million | 76.5 Million | 66.85 Million |
Tax Payables | 380.22 Million | 81.29 Million | 30.27 Million | 120.03 Million | - | 118.3 Million |
Short Term Debt | 40 Million | 38.88 Million | 41.81 Million | 42.32 Million | 40.28 Million | 42.52 Million |
Deferred Revenue | 1.59 Billion | 2.02 Billion | 1.74 Billion | 1.43 Billion | 1.03 Billion | 871.18 Million |
Other Current Liabilities | 1.22 Billion | 285.07 Million | 237 Million | 283.83 Million | 171.68 Million | 164.24 Million |
Total Non Current Liabilities | 172.95 Million | 12.72 Million | 52.97 Million | 96.52 Million | 132.69 Million | 170.64 Million |
Long-Term Debt | 158.32 Million | - | 38.88 Million | 80.69 Million | 119.44 Million | 159.72 Million |
Deferred Revenue Non Current | - | - | - | - | - | -3.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.12 Million | 9.95 Million | 14.09 Million | 15.83 Million | 13.25 Million | 10.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.81 Billion | 2.08 Billion | 2.12 Billion | 2.2 Billion | 2.15 Billion | 2.2 Billion |
Stock Holders Equity | 2.81 Billion | 2.08 Billion | 2.12 Billion | 2.2 Billion | 2.15 Billion | 2.2 Billion |
Common Stock | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.02 Billion | 947.74 Million |
Retained Earnings | 753.71 Million | 33.6 Million | 79.1 Million | 164.07 Million | 121.88 Million | 329.25 Million |
Accumulated other comprehensive income | 793 Thousand | 47 Thousand | 341 Thousand | - | -2.12 Million | -2.64 Million |
Common Stock Equity | 2.81 Billion | 2.08 Billion | 2.12 Billion | 2.2 Billion | 2.15 Billion | 2.2 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 464.12 Million | 448.66 Million | 321.53 Million | 93 Million | 124 Million | 35 Million |
Total Debt | 198.33 Million | 38.88 Million | 80.69 Million | 123.01 Million | 159.72 Million | 202.24 Million |
Net Debt | -3.39 Billion | -2.35 Billion | -2.72 Billion | -3.16 Billion | -2.73 Billion | -2.86 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 5.68 Billion | 6.05 Billion | 6.05 Billion | 5.33 Billion | 5.13 Billion | 4.72 Billion |
Total Current Assets | 3.96 Billion | 4.36 Billion | 4.36 Billion | 3.59 Billion | 3.4 Billion | 3.04 Billion |
Cash And Short Term Investments | 3.43 Billion | 3.58 Billion | 3.58 Billion | 3.05 Billion | 2.96 Billion | 2.61 Billion |
Cash and Cash Equivalents | 3.43 Billion | 3.58 Billion | 3.58 Billion | 3.05 Billion | 2.96 Billion | 2.61 Billion |
Short Term Investments | - | - | - | - | - | -318.51 Million |
Net Receivables | 319 Million | 606.55 Million | 606.55 Million | 277.84 Million | 215.91 Million | 208.76 Million |
Inventory | 46 Million | 15.17 Million | 15.17 Million | 70.75 Million | 38.93 Million | 35.6 Million |
Other Current Assets | 166 Million | 155.62 Million | 155.62 Million | 189.43 Million | 185.91 Million | 186.74 Million |
Total Non-Current Assets | 1.71 Billion | 1.68 Billion | 1.68 Billion | 1.74 Billion | 1.73 Billion | 1.68 Billion |
Net PPE | 231 Million | 219.68 Million | 219.68 Million | 225.11 Million | 226.37 Million | 206.2 Million |
Good Will And Intangible Assets | 745 Million | 685.71 Million | 685.71 Million | 781.5 Million | 745.08 Million | 707.7 Million |
Good Will | 214 Million | 225.63 Million | 225.63 Million | 379.04 Million | 397.43 Million | 415.82 Million |
Intangible Assets | 531 Million | 460.08 Million | 460.08 Million | 402.45 Million | 347.65 Million | 291.87 Million |
Long-Term Investments | 742 Million | 464.12 Million | 464.12 Million | 437.06 Million | 438.18 Million | 767 Million |
Tax Assets | 531.09 Million | 281.32 Million | 281.32 Million | 1000.00 | -438.18 Million | -318.51 Million |
Other Non Current Assets | -530.09 Million | 36.79 Million | 36.79 Million | 301.59 Million | 759.11 Million | 318.51 Million |
Other Assets | - | - | - | - | 3000.00 | 1000.00 |
Total Liabilities | 3.06 Billion | 3.24 Billion | 3.24 Billion | 2.69 Billion | 2.71 Billion | 2.47 Billion |
Total Current Liabilities | 2.9 Billion | 3.07 Billion | 3.07 Billion | 2.68 Billion | 2.7 Billion | 2.46 Billion |
Account Payables | 147 Million | 204.11 Million | 204.11 Million | 189.36 Million | 120.34 Million | 114.23 Million |
Tax Payables | 8.53 Million | 380.22 Million | 380.22 Million | 229.42 Million | 185.42 Million | 66.96 Million |
Short Term Debt | 40 Million | 40 Million | 40 Million | 8.67 Million | 18.74 Million | 28.81 Million |
Deferred Revenue | 1.84 Billion | 1.59 Billion | 1.59 Billion | 1.55 Billion | 1.92 Billion | 1.76 Billion |
Other Current Liabilities | 875.91 Million | 1.22 Billion | 1.22 Billion | 931.23 Million | 632.87 Million | 558.43 Million |
Total Non Current Liabilities | 160 Million | 172.95 Million | 172.95 Million | 11.41 Million | 11.89 Million | 12.28 Million |
Long-Term Debt | 148 Million | 158.32 Million | 158.32 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12 Million | 11.12 Million | 11.12 Million | 11.41 Million | 11.89 Million | 12.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.61 Billion | 2.81 Billion | 2.81 Billion | 2.64 Billion | 2.42 Billion | 2.24 Billion |
Stock Holders Equity | 2.61 Billion | 2.81 Billion | 2.81 Billion | 2.64 Billion | 2.42 Billion | 2.24 Billion |
Common Stock | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
Retained Earnings | 559 Million | 753.71 Million | 753.71 Million | 585.32 Million | 361.05 Million | 190.5 Million |
Accumulated other comprehensive income | 1 Million | 793 Thousand | 793 Thousand | 1.93 Million | 2.12 Million | -67 Thousand |
Common Stock Equity | 2.61 Billion | 2.81 Billion | 2.81 Billion | 2.64 Billion | 2.42 Billion | 2.24 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 742 Million | 464.12 Million | 464.12 Million | 437.06 Million | 438.18 Million | 448.48 Million |
Total Debt | 188 Million | 198.33 Million | 198.33 Million | 8.67 Million | 18.74 Million | 28.81 Million |
Net Debt | -3.24 Billion | -3.39 Billion | -3.39 Billion | -3.04 Billion | -2.94 Billion | -2.58 Billion |
ARTTF
601611
LLOYDSENGG
PVE
ELZ
603713