AUD 0.03
(-21.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.78 Million | - | 103.06 Thousand | 125.36 Thousand | 56.18 Thousand | - |
Cost of Revenue | 500.35 Thousand | 12.97 Thousand | 7571.51 | 68.92 Thousand | 67.16 Thousand | 1685.89 |
Gross Profit | 3.28 Million | -12.97 Thousand | 95.48 Thousand | 56.44 Thousand | -10.97 Thousand | -1685.89 |
Operating Expenses | 1.76 Million | 1.44 Million | 812.27 Thousand | 1.43 Million | 2.24 Million | 1.94 Million |
Selling, General and Administrative Expenses | 1.84 Million | 1.44 Million | 812.27 Thousand | 1.43 Million | 2.24 Million | 1.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -81.93 Thousand | 219.5 Thousand | 65.79 Thousand | 190.06 Thousand | 35.14 Thousand | 161.56 Thousand |
Cost and Expenses | 2.26 Million | 1.45 Million | 819.84 Thousand | 1.5 Million | 2.31 Million | 1.94 Million |
Operating Income | 1.52 Million | -1.45 Million | -819.84 Thousand | -1.5 Million | -2.31 Million | -1.94 Million |
Interest Expense | 10.14 Thousand | 65.9 Thousand | 356.88 Thousand | 468.96 Thousand | 419.05 Thousand | 85.79 Thousand |
Income Tax Expense | 349.42 Thousand | -18.4 Thousand | -253.68 Thousand | -1.00 | -327.17 Thousand | -221.47 Thousand |
Earnings before Tax | 1.29 Million | -1.5 Million | -1.19 Million | -1.71 Million | -2.75 Million | -3.11 Million |
Net Income | 950.25 Thousand | -1.49 Million | -938.14 Thousand | -1.71 Million | -2.42 Million | -3.22 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.15 Billion | 1.07 Billion | 829.96 Million | 687.74 Million | 671.05 Million | 630.87 Million |
Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.07 Billion | 829.96 Million | 687.74 Million | 671.05 Million | 630.87 Million |
Gross Margin | 0.87 | - | 0.93 | 0.45 | -0.20 | - |
EBIT Margin | 0.49 | - | -7.88 | -11.42 | -39.93 | - |
Profit Margin | 0.25 | - | -9.10 | -13.68 | -43.14 | - |
EBITDA | 1.83 Million | -1.44 Million | -812.27 Thousand | -1.43 Million | -2.26 Million | -2.84 Million |
Earnings Before Tax Margin | 0.40 | - | -7.95 | -11.97 | -41.13 | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.26 Million | 3.54 Million | 3.8 Million | 240.41 Thousand | - | -90.4 Thousand |
Cost of Revenue | 847.34 Thousand | 500.35 Thousand | 1.95 Million | 21.75 Thousand | 12.97 Thousand | 12.44 Thousand |
Gross Profit | 3.42 Million | 3.04 Million | 1.85 Million | 218.66 Thousand | -12.97 Thousand | -102.84 Thousand |
Operating Expenses | 1.22 Million | 1.09 Million | 931.9 Thousand | 750.53 Thousand | 1.44 Million | 877.61 Thousand |
Selling, General and Administrative Expenses | 923.43 Thousand | 1.08 Million | - | 750.53 Thousand | - | 877.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 302.1 Thousand | - | - | - | 219.5 Thousand | - |
Cost and Expenses | 2.07 Million | 1.59 Million | 2.88 Million | 772.28 Thousand | 1.45 Million | 890.05 Thousand |
Operating Income | 2.19 Million | 2.06 Million | 920.57 Thousand | -772.28 Thousand | -1.45 Million | -890.06 Thousand |
Interest Expense | 3143.29 | 4565.48 | 10.14 Thousand | 110.86 Thousand | 65.9 Thousand | 300.2 Thousand |
Income Tax Expense | 662.95 Thousand | 347.49 Thousand | 349.42 Thousand | -1.00 | -18.4 Thousand | -18.35 Thousand |
Earnings before Tax | 2.15 Million | 1.94 Million | 1.3 Million | -638.63 Thousand | -1.5 Million | -939.94 Thousand |
Net Income | 1.49 Million | 1.59 Million | 955.52 Thousand | -638.63 Thousand | -1.49 Million | -921.58 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.07 Billion | 1.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.07 Billion | 1.1 Billion |
Gross Margin | 0.80 | 0.86 | 0.49 | 0.91 | - | 1.14 |
EBIT Margin | 0.61 | 0.67 | - | -3.12 | - | 9.71 |
Profit Margin | 0.35 | 0.45 | 0.25 | -2.66 | - | 10.19 |
EBITDA | 2.6 Million | 2.38 Million | - | -750.53 Thousand | - | -877.62 Thousand |
Earnings Before Tax Margin | 0.51 | 0.58 | 0.24 | -3.21 | - | 9.85 |
ELZ
603713
3979
BIG
TSVT
UTLINDS