INR 2.79
(-0.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 732.5 Thousand | 390 Thousand | 766.5 Thousand | 21.42 Million | 44.55 Million |
Cost of Revenue | 412.5 Thousand | 338 Thousand | 696.58 Thousand | 15.58 Million | 38.3 Million |
Gross Profit | 320 Thousand | 52 Thousand | 69.92 Thousand | 5.84 Million | 6.24 Million |
Operating Expenses | 320 Thousand | 1.36 Million | 2.28 Million | 1.64 Million | 4.75 Million |
Selling, General and Administrative Expenses | 291.74 Thousand | 297.65 Thousand | 332.56 Thousand | 304.86 Thousand | 318.88 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 28.26 Thousand | 339 Thousand | 676.6 Thousand | 85 Thousand | - |
Cost and Expenses | 732.5 Thousand | 1.7 Million | 2.98 Million | 17.22 Million | 43.06 Million |
Operating Income | -3.24 Million | -973 Thousand | -1.49 Million | 4.28 Million | 1.45 Million |
Interest Expense | 3280.00 | 720.00 | 168.86 Thousand | 26.89 Thousand | 5762.00 |
Income Tax Expense | 5480.00 | -5000.00 | -7480.00 | 1.2 Million | 427.85 Thousand |
Earnings before Tax | -2.26 Million | -973 Thousand | -2.09 Million | 4.44 Million | 1.54 Million |
Net Income | -2.26 Million | -968 Thousand | -2.08 Million | 3.24 Million | 1.11 Million |
Earnings Per Share Basic | -0.07 | -0.03 | -0.06 | 0.10 | 0.03 |
Earnings Per Share Diluted | -0.07 | -0.03 | -0.06 | 0.10 | 0.03 |
Weighted Average Shares Outstanding | 32.39 Million | 32.26 Million | 32.95 Million | 32.95 Million | 37.24 Million |
Weighted Average Shares Outstanding (Diluted) | 32.4 Million | 32.26 Million | 32.95 Million | 32.95 Million | 32.95 Million |
Gross Margin | 0.44 | 0.13 | 0.09 | 0.27 | 0.14 |
EBIT Margin | -3.07 | -2.38 | -1.86 | 0.20 | 0.03 |
Profit Margin | -3.10 | -2.48 | -2.72 | 0.15 | 0.03 |
EBITDA | -2.25 Million | -927 Thousand | -1.85 Million | 4.29 Million | 1.55 Million |
Earnings Before Tax Margin | -4.42 | -2.49 | -1.95 | 0.20 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 445 Thousand | 733 Thousand | 395 Thousand | 73 Thousand | 145 Thousand | 120 Thousand |
Cost of Revenue | 275 Thousand | 413 Thousand | 125 Thousand | 63 Thousand | 125 Thousand | 100 Thousand |
Gross Profit | 170 Thousand | 320 Thousand | 270 Thousand | 10 Thousand | 20 Thousand | 20 Thousand |
Operating Expenses | 313 Thousand | 1.49 Million | 357 Thousand | 503 Thousand | 364 Thousand | 271 Thousand |
Selling, General and Administrative Expenses | 105 Thousand | - | 105 Thousand | 105 Thousand | 73 Thousand | 74 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 313 Thousand | 171 Thousand | -2000.00 | - | - | 173 Thousand |
Cost and Expenses | 588 Thousand | 1.9 Million | 482 Thousand | 566 Thousand | 489 Thousand | 371 Thousand |
Operating Income | -143 Thousand | 84 Thousand | 999 Thousand | -493 Thousand | -344 Thousand | 1 Million |
Interest Expense | - | 3280.00 | - | - | - | - |
Income Tax Expense | 1000.00 | 5000.00 | 5000.00 | 2500.00 | - | - |
Earnings before Tax | -143 Thousand | -2.26 Million | -89 Thousand | -493 Thousand | -344 Thousand | -1.33 Million |
Net Income | -144 Thousand | -2.26 Million | -94 Thousand | -493 Thousand | -344 Thousand | -1.33 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.02 | -0.01 | -0.05 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.02 | -0.01 | -0.05 |
Weighted Average Shares Outstanding | 32.95 Million | 32.4 Million | 31.18 Million | 32.95 Million | 34.4 Million | 26.74 Million |
Weighted Average Shares Outstanding (Diluted) | 32.95 Million | 32.4 Million | 31.18 Million | 32.95 Million | 34.4 Million | 26.74 Million |
Gross Margin | 0.38 | 0.44 | 0.68 | 0.14 | 0.14 | 0.17 |
EBIT Margin | -0.32 | - | 2.53 | -6.74 | -2.37 | 8.43 |
Profit Margin | -0.32 | -3.09 | -0.24 | -6.75 | -2.37 | -11.14 |
EBITDA | -142 Thousand | - | 1 Million | -492 Thousand | -343 Thousand | 1.01 Million |
Earnings Before Tax Margin | -0.32 | 0.11 | 2.53 | -6.75 | -2.37 | 8.40 |
PVE
ELZ
603713
AIA
BIG
TSVT