INR 3.05
(1.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 44.86 Million | 62.34 Million | 63.75 Million | 72.51 Million | 75.89 Million |
Total Current Assets | 44.83 Million | 62.31 Million | 63.67 Million | 72.36 Million | 75.66 Million |
Cash And Short Term Investments | 151 Thousand | 891.74 Thousand | 979.43 Thousand | 576.63 Thousand | 571.19 Thousand |
Cash and Cash Equivalents | 151 Thousand | 891.74 Thousand | 979.43 Thousand | 576.63 Thousand | 571.19 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 282 Thousand | 61.12 Million | 62.68 Million | 71.03 Million | 56.47 Million |
Inventory | 4000.00 | 3880.00 | 12.85 Thousand | 132.33 Thousand | 16.04 Million |
Other Current Assets | 44.39 Million | 294 Thousand | -10.00 | 617 Thousand | 2.57 Million |
Total Non-Current Assets | 34 Thousand | 34.29 Thousand | 80.1 Thousand | 148.53 Thousand | 230.88 Thousand |
Net PPE | 34 Thousand | 34.28 Thousand | 80.1 Thousand | 148.53 Thousand | 230.88 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | 10.00 | - | - | - |
Other Assets | - | -10.00 | - | - | - |
Total Liabilities | 2.82 Million | 18.04 Million | 18.48 Million | 25.15 Million | 1.96 Million |
Total Current Liabilities | 2.82 Million | 18.04 Million | 18.48 Million | 25.15 Million | 1.96 Million |
Account Payables | 2.48 Million | 17.49 Million | 17.93 Million | 22.1 Million | 29.21 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 156 Thousand | 389.76 Thousand | 389.76 Thousand | 389.75 Thousand | 257.75 Thousand |
Deferred Revenue | 185 Thousand | 150 Thousand | - | 679.2 Thousand | -29.47 Million |
Other Current Liabilities | 2000.00 | 9090.00 | 157.5 Thousand | 1.97 Million | 1.96 Million |
Total Non Current Liabilities | - | -10.00 | -10.00 | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | -10.00 | -10.00 | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 42.03 Million | 44.3 Million | 45.27 Million | 47.35 Million | 9.89 Million |
Stock Holders Equity | 42.03 Million | 44.3 Million | 45.27 Million | 47.35 Million | 9.89 Million |
Common Stock | 32.95 Million | 32.95 Million | 32.95 Million | 32.95 Million | 32.95 Million |
Retained Earnings | 9.08 Million | 10.09 Million | 11.05 Million | 14.4 Million | 9.89 Million |
Accumulated other comprehensive income | - | - | - | - | 1.25 Million |
Common Stock Equity | 42.03 Million | 44.3 Million | 45.27 Million | 47.35 Million | 9.89 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | - |
Total Debt | 156 Thousand | 389.76 Thousand | 389.76 Thousand | 389.75 Thousand | 257.75 Thousand |
Net Debt | 5000.00 | -501.98 Thousand | -589.67 Thousand | -186.87 Thousand | -313.43 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 44.86 Million | 44.86 Million | 44.86 Million | 45.47 Million | - |
Total Current Assets | 151.21 Thousand | 44.83 Million | 44.83 Million | 44.83 Million | 45.44 Million | 891.74 Thousand |
Cash And Short Term Investments | 151.21 Thousand | 151 Thousand | 151 Thousand | 151 Thousand | 399 Thousand | 891.74 Thousand |
Cash and Cash Equivalents | - | 151 Thousand | 151 Thousand | 151 Thousand | 399 Thousand | -891.74 Thousand |
Short Term Investments | - | - | - | - | - | 1.78 Million |
Net Receivables | - | 282 Thousand | 282 Thousand | 258 Thousand | 44.6 Million | - |
Inventory | - | 4000.00 | 4000.00 | 4000.00 | 4000.00 | - |
Other Current Assets | - | 44.39 Million | 44.39 Million | 44.41 Million | 433 Thousand | - |
Total Non-Current Assets | -151.21 Thousand | 34 Thousand | 34 Thousand | 34 Thousand | 29 Thousand | -891.74 Thousand |
Net PPE | - | 34 Thousand | 34 Thousand | 34 Thousand | 29 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -151.21 Thousand | - | - | - | - | -891.74 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -42.03 Million | 2.82 Million | 2.82 Million | 2.82 Million | 2.85 Million | - |
Total Current Liabilities | - | 2.82 Million | 2.82 Million | 2.82 Million | 2.85 Million | - |
Account Payables | - | 2.48 Million | 2.48 Million | 2.48 Million | 2.57 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 156 Thousand | 156 Thousand | 156 Thousand | 156 Thousand | - |
Deferred Revenue | - | 185 Thousand | 185 Thousand | - | 110 Thousand | - |
Other Current Liabilities | - | 2000.00 | 2000.00 | 187 Thousand | 5000.00 | - |
Total Non Current Liabilities | -42.03 Million | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -42.03 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 42.03 Million | 42.03 Million | 42.03 Million | 42.03 Million | 42.62 Million | 44.3 Million |
Stock Holders Equity | 42.03 Million | 42.03 Million | 42.03 Million | 42.03 Million | 42.62 Million | 44.3 Million |
Common Stock | - | 32.95 Million | 32.95 Million | 32.95 Million | 32.95 Million | - |
Retained Earnings | - | 9.08 Million | 9.08 Million | 9.08 Million | 9.66 Million | - |
Accumulated other comprehensive income | 42.03 Million | - | - | - | - | 44.3 Million |
Common Stock Equity | 42.03 Million | 42.03 Million | 42.03 Million | 42.03 Million | 42.62 Million | 44.3 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 1.78 Million |
Total Debt | - | 156 Thousand | 156 Thousand | 156 Thousand | 156 Thousand | - |
Net Debt | - | 5000.00 | 5000.00 | 5000.00 | -243 Thousand | 891.74 Thousand |
PVE
ELZ
603713
AIA
BIG
TSVT