Perenti Limited (PRN.AX)
AUD 1.42
(4.04%)
AUD 1.42
(4.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.34 Billion | 2.88 Billion | 2.43 Billion | 2.08 Billion | 2.04 Billion | 1.63 Billion |
| Cost of Revenue | 2.74 Billion | 2.37 Billion | 2.05 Billion | 1.76 Billion | 1.68 Billion | 1.2 Billion |
| Gross Profit | 596.3 Million | 504.44 Million | 385.98 Million | 322.06 Million | 364.77 Million | 429.45 Million |
| Operating Expenses | 352.57 Million | 296.77 Million | 262.39 Million | 226.17 Million | 220.38 Million | 228 Million |
| Selling, General and Administrative Expenses | 1.53 Billion | 283.43 Million | 259.24 Million | 211.69 Million | 190.94 Million | 24.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.18 Billion | -13.33 Million | -3.15 Million | -14.47 Million | -29.44 Million | -64.67 Million |
| Cost and Expenses | 3.09 Billion | 2.67 Billion | 2.31 Billion | 1.99 Billion | 1.9 Billion | 1.43 Billion |
| Operating Income | 243.73 Million | 207.67 Million | 123.59 Million | 95.89 Million | 144.38 Million | 48.1 Million |
| Interest Expense | 77.89 Million | 72.04 Million | 56.31 Million | 63.45 Million | 53.6 Million | 49.67 Million |
| Income Tax Expense | 61.67 Million | 63.62 Million | 27.83 Million | 4.1 Million | 19.98 Million | 27.36 Million |
| Earnings before Tax | 168.84 Million | 166.2 Million | 70.32 Million | -48.19 Million | 47.53 Million | 154.91 Million |
| Net Income | 95.47 Million | 95.73 Million | 40.65 Million | -55.14 Million | 23.83 Million | 182.28 Million |
| Earnings Per Share Basic | 0.11 | 0.14 | 0.06 | -0.08 | 0.03 | 0.30 |
| Earnings Per Share Diluted | 0.11 | 0.13 | 0.06 | -0.08 | 0.03 | 0.30 |
| Weighted Average Shares Outstanding | 879.79 Million | 689.85 Million | 705.36 Million | 703.36 Million | 689.19 Million | 605.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 907.69 Million | 715.59 Million | 708.53 Million | 703.36 Million | 690.46 Million | 608.85 Million |
| Gross Margin | 0.18 | 0.18 | 0.16 | 0.15 | 0.18 | 0.26 |
| EBIT Margin | 0.19 | 0.18 | 0.17 | 0.17 | 0.20 | 0.15 |
| Profit Margin | 0.03 | 0.03 | 0.02 | -0.03 | 0.01 | 0.11 |
| EBITDA | 635.11 Million | 555.89 Million | 405.8 Million | 276.79 Million | 371.84 Million | 387.78 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.05 | 0.07 | 0.03 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.34 Billion | 1.71 Billion | 1.63 Billion | 1.44 Billion | 2.88 Billion | 1.43 Billion |
| Cost of Revenue | 2.74 Billion | 1.21 Billion | 1.34 Billion | 1.19 Billion | 2.37 Billion | 1.18 Billion |
| Gross Profit | 596.3 Million | 501.49 Million | 289.98 Million | 250.3 Million | 504.44 Million | 254.13 Million |
| Operating Expenses | 352.57 Million | 31.04 Million | 178.26 Million | 146.25 Million | 296.77 Million | 157.51 Million |
| Selling, General and Administrative Expenses | - | 30.67 Million | 174.23 Million | 143.07 Million | - | 147.79 Million |
| Research and Development Expenses | - | 373 Thousand | - | - | - | - |
| Other Expenses | -8.72 Million | -4.69 Million | -4.02 Million | -3.18 Million | -13.33 Million | -9.72 Million |
| Cost and Expenses | 3.09 Billion | 1.24 Billion | 1.52 Billion | 1.33 Billion | 2.67 Billion | 1.34 Billion |
| Operating Income | 243.73 Million | 470.45 Million | 111.72 Million | 104.05 Million | 207.67 Million | 96.61 Million |
| Interest Expense | 77.89 Million | 46.85 Million | - | 31.22 Million | 72.04 Million | 33.38 Million |
| Income Tax Expense | 61.67 Million | 29.39 Million | 32.28 Million | 26.44 Million | 63.62 Million | 37.18 Million |
| Earnings before Tax | 168.84 Million | 66.74 Million | 102.09 Million | 84.99 Million | 166.2 Million | 81.21 Million |
| Net Income | 95.47 Million | 30.68 Million | 64.79 Million | 56.07 Million | 95.73 Million | 39.66 Million |
| Earnings Per Share Basic | - | 0.03 | 0.08 | 0.08 | - | 0.06 |
| Earnings Per Share Diluted | - | 0.03 | 0.08 | 0.08 | - | 0.06 |
| Weighted Average Shares Outstanding | 879.79 Million | 979.31 Million | 809.88 Million | 685.69 Million | 689.85 Million | 695.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 907.69 Million | 973.95 Million | 841.44 Million | 720.88 Million | 715.59 Million | 708.23 Million |
| Gross Margin | 0.18 | 0.29 | 0.18 | 0.17 | 0.18 | 0.18 |
| EBIT Margin | - | 0.19 | 0.18 | 0.18 | - | 0.18 |
| Profit Margin | 0.03 | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 |
| EBITDA | - | 317.61 Million | 298.02 Million | 260.23 Million | - | 258.08 Million |
| Earnings Before Tax Margin | 0.07 | 0.27 | 0.07 | 0.07 | 0.07 | 0.07 |
GOAT
MCK
A11
FMPR
002230
MOCI