USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 543.62 Thousand | 444.01 Thousand | 390.4 Thousand | 203.76 Thousand | 284.64 Thousand | 234.93 Thousand |
Cost of Revenue | 276.44 Thousand | 217.14 Thousand | 143.36 Thousand | 91.35 Thousand | 157.67 Thousand | 123.7 Thousand |
Gross Profit | 267.17 Thousand | 226.86 Thousand | 247.03 Thousand | 112.4 Thousand | 126.97 Thousand | 111.22 Thousand |
Operating Expenses | 208.28 Thousand | 159.53 Thousand | 230.08 Thousand | 78.49 Thousand | 360.61 Thousand | 58.28 Thousand |
Selling, General and Administrative Expenses | 208.28 Thousand | 159.53 Thousand | 230.08 Thousand | 78.49 Thousand | 360.61 Thousand | 58.28 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 484.73 Thousand | 376.68 Thousand | 373.45 Thousand | 169.84 Thousand | 518.28 Thousand | 181.99 Thousand |
Operating Income | 58.89 Thousand | 67.33 Thousand | 16.95 Thousand | 33.91 Thousand | -233.64 Thousand | 52.94 Thousand |
Interest Expense | - | 28.91 Thousand | 28.91 Thousand | 28.91 Thousand | 28.91 Thousand | 28.91 Thousand |
Income Tax Expense | 29.73 Thousand | 4.00 | 1.00 | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | 29.73 Thousand | 43.57 Thousand | -11.97 Thousand | 4996.00 | -262.55 Thousand | 24.02 Thousand |
Net Income | 29.73 Thousand | 43.57 Thousand | -11.97 Thousand | 4996.00 | -262.55 Thousand | 24.02 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | - | 0.00 | - | - | -0.00 | - |
Weighted Average Shares Outstanding | 127.5 Million | 127.5 Million | 127.5 Million | 127.5 Million | 127.37 Million | 127.3 Million |
Weighted Average Shares Outstanding (Diluted) | 792.33 Million | 792.33 Million | 763.42 Million | 734.5 Million | 127.37 Million | 676.47 Million |
Gross Margin | 0.49 | 0.51 | 0.63 | 0.55 | 0.45 | 0.47 |
EBIT Margin | 0.11 | 0.16 | 0.05 | 0.17 | -0.82 | 0.23 |
Profit Margin | 0.05 | 0.10 | -0.03 | 0.02 | -0.92 | 0.10 |
EBITDA | 61.14 Thousand | 69.46 Thousand | 18.1 Thousand | 33.91 Thousand | -233.64 Thousand | 52.94 Thousand |
Earnings Before Tax Margin | 0.11 | 0.15 | 0.04 | 0.17 | -0.82 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 104.49 Thousand | 57.64 Thousand | 141.26 Thousand | 543.62 Thousand | 173.24 Thousand | 105.46 Thousand |
Cost of Revenue | 55.69 Thousand | 49.79 Thousand | 101.47 Thousand | 276.44 Thousand | 95.84 Thousand | 46.47 Thousand |
Gross Profit | 48.8 Thousand | 7855.00 | 39.78 Thousand | 267.17 Thousand | 77.4 Thousand | 58.99 Thousand |
Operating Expenses | 41.09 Thousand | 37.36 Thousand | 59.66 Thousand | 208.28 Thousand | 53.87 Thousand | 51.58 Thousand |
Selling, General and Administrative Expenses | 41.09 Thousand | 37.36 Thousand | 59.66 Thousand | - | 53.87 Thousand | 51.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 96.78 Thousand | 87.15 Thousand | 161.14 Thousand | 484.73 Thousand | 149.71 Thousand | 98.05 Thousand |
Operating Income | 7720.00 | -29.51 Thousand | -19.88 Thousand | 58.89 Thousand | 23.53 Thousand | 7410.00 |
Interest Expense | - | - | - | - | 7289.00 | - |
Income Tax Expense | -5.00 | 5.00 | 2.00 | - | - | -2.00 |
Earnings before Tax | 7716.00 | -29.5 Thousand | -27.16 Thousand | 29.73 Thousand | 23.52 Thousand | 119.00 |
Net Income | 7716.00 | -29.5 Thousand | -27.16 Thousand | 29.73 Thousand | 23.52 Thousand | 119.00 |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | - | 0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | - | - |
Weighted Average Shares Outstanding | 127.5 Million | 127.5 Million | 127.5 Million | 127.5 Million | 127.5 Million | 127.5 Million |
Weighted Average Shares Outstanding (Diluted) | 792.33 Million | 127.5 Million | 127.5 Million | 792.33 Million | 792.33 Million | 792.33 Million |
Gross Margin | 0.47 | 0.14 | 0.28 | 0.49 | 0.45 | 0.56 |
EBIT Margin | 0.07 | -0.51 | -0.14 | - | 0.14 | 0.07 |
Profit Margin | 0.07 | -0.51 | -0.19 | 0.05 | 0.14 | 0.00 |
EBITDA | 7760.00 | -29.42 Thousand | -19.75 Thousand | - | 23.63 Thousand | 7680.00 |
Earnings Before Tax Margin | 0.07 | -0.51 | -0.14 | 0.11 | 0.14 | 0.07 |
002230
MOCI
PRN
BKEN
OTV2
ALEXANDER