INR 15.28
(2.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.62 Million | 5.5 Million | 13.1 Million | 7.59 Million | 4.36 Million | 10.32 Million |
Cost of Revenue | 3.61 Million | 4.22 Million | 9.78 Million | 5.95 Million | 3.49 Million | 7.3 Million |
Gross Profit | 15 Thousand | 1.28 Million | 3.32 Million | 1.64 Million | 871 Thousand | 3.01 Million |
Operating Expenses | 999 Thousand | 1.3 Million | 4.99 Million | 1.05 Million | 1.08 Million | 2.15 Million |
Selling, General and Administrative Expenses | - | 441 Thousand | 704 Thousand | 295 Thousand | 95 Thousand | 111 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 999 Thousand | - | 3.62 Million | - | 2000.00 | - |
Cost and Expenses | 4.6 Million | 5.52 Million | 14.78 Million | 7 Million | 4.58 Million | 9.46 Million |
Operating Income | -984 Thousand | -20 Thousand | 1.94 Million | 589 Thousand | -217 Thousand | 1.06 Million |
Interest Expense | - | 14 Thousand | 9000.00 | 1000.00 | - | - |
Income Tax Expense | - | 35 Thousand | 35 Thousand | 175 Thousand | -1000.00 | 245 Thousand |
Earnings before Tax | -985 Thousand | -169 Thousand | -638 Thousand | 588 Thousand | -217 Thousand | 1.06 Million |
Net Income | -985 Thousand | -169 Thousand | -674 Thousand | 414 Thousand | -217 Thousand | 823 Thousand |
Earnings Per Share Basic | -0.11 | -0.02 | -0.07 | 0.04 | -0.03 | 0.10 |
Earnings Per Share Diluted | -0.11 | -0.02 | -0.07 | 0.04 | -0.03 | 0.10 |
Weighted Average Shares Outstanding | 8.95 Million | 9.31 Million | 9.31 Million | 8.64 Million | 8.64 Million | 8.64 Million |
Weighted Average Shares Outstanding (Diluted) | 8.95 Million | 9.31 Million | 9.31 Million | 8.64 Million | 8.64 Million | 8.64 Million |
Gross Margin | 0.00 | 0.23 | 0.25 | 0.22 | 0.20 | 0.29 |
EBIT Margin | -0.20 | 0.03 | 0.15 | 0.08 | -0.04 | 0.10 |
Profit Margin | -0.27 | -0.03 | -0.05 | 0.05 | -0.05 | 0.08 |
EBITDA | -733 Thousand | 55 Thousand | -590 Thousand | 611 Thousand | -195 Thousand | 875 Thousand |
Earnings Before Tax Margin | -0.27 | -0.00 | 0.15 | 0.08 | -0.05 | 0.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 989 Thousand | 3.62 Million | 1.28 Million | 1.13 Million | 800 Thousand | 411 Thousand |
Cost of Revenue | 664 Thousand | 3.61 Million | 1.77 Million | 904 Thousand | 572 Thousand | 361 Thousand |
Gross Profit | 325 Thousand | 15 Thousand | -489 Thousand | 228 Thousand | 228 Thousand | 50 Thousand |
Operating Expenses | 266 Thousand | 999 Thousand | 293 Thousand | 252 Thousand | 176 Thousand | 278 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 266 Thousand | - | - | - | - | - |
Cost and Expenses | 930 Thousand | 4.6 Million | 2.06 Million | 1.15 Million | 748 Thousand | 639 Thousand |
Operating Income | 59 Thousand | -985 Thousand | -783 Thousand | -26 Thousand | 51 Thousand | -227 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 15 Thousand | 84.1 Thousand | -9000.00 | -2000.00 | 9000.00 | 21.41 Thousand |
Earnings before Tax | 59 Thousand | -985 Thousand | -783 Thousand | -26 Thousand | 51 Thousand | -227 Thousand |
Net Income | 44 Thousand | -985 Thousand | -774 Thousand | -26 Thousand | -42 Thousand | -227 Thousand |
Earnings Per Share Basic | 0.01 | - | -0.08 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | 0.01 | - | -0.08 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 9.31 Million | 9.31 Million | 9.31 Million | 9.31 Million | 9.31 Million | 11.35 Million |
Weighted Average Shares Outstanding (Diluted) | 9.31 Million | 9.31 Million | 9.31 Million | 9.31 Million | 9.31 Million | 11.35 Million |
Gross Margin | 0.33 | 0.00 | -0.38 | 0.20 | 0.28 | 0.12 |
EBIT Margin | 0.12 | - | -0.56 | 0.03 | 0.14 | -0.40 |
Profit Margin | 0.04 | -0.27 | -0.60 | -0.02 | -0.05 | -0.55 |
EBITDA | 122 Thousand | - | -720 Thousand | 37 Thousand | 114 Thousand | -164 Thousand |
Earnings Before Tax Margin | 0.06 | -0.27 | -0.61 | -0.02 | 0.06 | -0.55 |
FMPR
002230
MOCI
VINCOFE
BKEN
OTV2