AUD 0.15
(-11.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 45.00 | 32.05 Thousand |
Cost of Revenue | 60.7 Thousand | 27.92 Thousand | 16.82 Thousand | 12.02 Thousand | 7211.00 | 6442.00 |
Gross Profit | -60.7 Thousand | -27.92 Thousand | -16.82 Thousand | -12.02 Thousand | -7166.00 | 25.61 Thousand |
Operating Expenses | 12.61 Million | 12.18 Million | 17.51 Million | 4.04 Million | 6.22 Million | 7.27 Million |
Selling, General and Administrative Expenses | 12.61 Million | 12.18 Million | 4.14 Million | 2.39 Million | 2.93 Million | 3.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.67 Million | 12.2 Million | 17.52 Million | 4.05 Million | 6.22 Million | 7.28 Million |
Operating Income | -12.67 Million | -12.2 Million | -18.45 Million | -3.61 Million | -6.27 Million | -6.69 Million |
Interest Expense | 3180.06 | 2.00 | 1644.00 | 23.87 Thousand | 1531.00 | 1628.00 |
Income Tax Expense | 245.87 Thousand | 707.01 Thousand | -63.28 Thousand | 319.3 Thousand | 208.12 Thousand | 50.16 Thousand |
Earnings before Tax | -12.23 Million | -12.28 Million | -34.71 Million | -4.57 Million | -6.4 Million | -7.08 Million |
Net Income | -12.48 Million | -12.98 Million | -34.64 Million | -4.89 Million | -6.6 Million | -7.13 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.06 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.06 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 623.58 Million | 601.21 Million | 565.08 Million | 436.1 Million | 331.63 Million | 298.21 Million |
Weighted Average Shares Outstanding (Diluted) | 623.58 Million | 601.21 Million | 565.08 Million | 436.1 Million | 331.63 Million | 298.21 Million |
Gross Margin | - | - | - | - | -159.24 | 0.80 |
EBIT Margin | - | - | - | - | -139.29 Thousand | -208.73 |
Profit Margin | - | - | - | - | -146.86 Thousand | -222.65 |
EBITDA | -12.17 Million | -12.25 Million | -33.38 Million | -4.65 Million | -6.26 Million | -7.09 Million |
Earnings Before Tax Margin | - | - | - | - | -139.45 Thousand | -208.93 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 5000.00 | 5000.00 | - | - | - |
Cost of Revenue | 37.41 Thousand | 22.95 Thousand | - | 27.92 Thousand | 15.36 Thousand | - |
Gross Profit | -37.41 Thousand | -17.95 Thousand | 5000.00 | -27.92 Thousand | -15.36 Thousand | - |
Operating Expenses | 6.85 Million | 5.68 Million | 2.9 Million | 12.18 Million | 8.11 Million | 3.82 Million |
Selling, General and Administrative Expenses | 6.85 Million | 5.68 Million | 2.75 Million | - | 8.11 Million | 3.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.88 Million | 5.7 Million | 2.9 Million | 12.2 Million | 8.13 Million | 3.82 Million |
Operating Income | -6.88 Million | -5.7 Million | -2.75 Million | -12.2 Million | -8.13 Million | -3.76 Million |
Interest Expense | - | - | - | 2.00 | - | - |
Income Tax Expense | 150.31 Thousand | 94.19 Thousand | 48.37 Thousand | 707.01 Thousand | 129.2 Thousand | 61.87 Thousand |
Earnings before Tax | -6.5 Million | -5.65 Million | -2.9 Million | -12.28 Million | -7.98 Million | -3.82 Million |
Net Income | -6.65 Million | -5.75 Million | -2.95 Million | -12.98 Million | -8.11 Million | -3.88 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 639.24 Million | 606.63 Million | 590.75 Million | 601.21 Million | 605.74 Million | 599.66 Million |
Weighted Average Shares Outstanding (Diluted) | 639.24 Million | 606.63 Million | 606.63 Million | 601.21 Million | 605.74 Million | 605.69 Million |
Gross Margin | - | -3.59 | 1.00 | - | - | - |
EBIT Margin | - | -1136.84 | -549.29 | - | - | - |
Profit Margin | - | -1150.22 | -590.64 | - | - | - |
EBITDA | -6.46 Million | -5.68 Million | -2.74 Million | - | -8.11 Million | -3.74 Million |
Earnings Before Tax Margin | - | -1141.43 | -551.39 | - | - | - |
ABTI
ELRNF
RLFL
PRN
GOAT
MCK