USD 1.16
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 89.51 Million | 37.82 Million | 4.31 Million | 2.28 Million | 16 Million |
Cost of Revenue | 3.53 Million | 555.68 Thousand | 299.38 Thousand | 954.33 Thousand | 2.28 Million | 4.45 Million |
Gross Profit | -3.53 Million | 88.95 Million | 37.52 Million | 3.35 Million | - | 11.54 Million |
Operating Expenses | 5.4 Million | 7.8 Million | 6.89 Million | 10.71 Million | 16.38 Million | 19.37 Million |
Selling, General and Administrative Expenses | 5.4 Million | 2.97 Million | 2.89 Million | 3 Million | 3.78 Million | 3.75 Million |
Research and Development Expenses | - | - | - | 2.15 Million | 7.01 Million | 10.39 Million |
Other Expenses | - | - | - | -354 Thousand | -371 Thousand | - |
Cost and Expenses | 5.99 Million | 7.8 Million | 6.89 Million | 10.71 Million | 16.38 Million | 19.37 Million |
Operating Income | -5.99 Million | -23.33 Million | -18.92 Million | -25.07 Million | -31.39 Million | -29.01 Million |
Interest Expense | 709.98 Thousand | 591 Thousand | 425 Thousand | 439 Thousand | 459 Thousand | 225 Thousand |
Income Tax Expense | 1.25 Million | 892 Thousand | 3.95 Million | -1.12 Million | -146 Thousand | 1.18 Million |
Earnings before Tax | -9.73 Million | 59.61 Million | 17.89 Million | -22.37 Million | -30.13 Million | -14.52 Million |
Net Income | -8.3 Million | 69.52 Million | 5.48 Million | -17.72 Million | -22.37 Million | -15.79 Million |
Earnings Per Share Basic | -0.16 | 1.28 | 0.12 | -0.41 | -0.60 | -0.53 |
Earnings Per Share Diluted | -0.16 | 1.22 | 0.11 | -0.41 | -0.60 | -0.53 |
Weighted Average Shares Outstanding | 51.93 Million | 51.92 Million | 49.21 Million | 43.06 Million | 37.17 Million | 29.74 Million |
Weighted Average Shares Outstanding (Diluted) | 51.93 Million | 54.28 Million | 52.77 Million | 43.06 Million | 37.17 Million | 29.74 Million |
Gross Margin | - | 0.99 | 0.99 | 0.78 | - | 0.72 |
EBIT Margin | - | -0.25 | -0.49 | -5.61 | -13.32 | -1.79 |
Profit Margin | - | 0.78 | 0.14 | -4.11 | -9.81 | -0.99 |
EBITDA | 10.89 Million | 78.96 Million | 32.19 Million | -6.94 Million | -13.72 Million | -3.08 Million |
Earnings Before Tax Margin | - | -0.26 | -0.50 | -5.81 | -13.76 | -1.81 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.74 Million | 3.74 Million | 16.08 Million | 1.07 Million | 2.46 Million | -480 Thousand |
Cost of Revenue | - | - | 591.14 Thousand | 608.43 Thousand | 1959.40 | 983.07 |
Gross Profit | 3.74 Million | 3.74 Million | 15.49 Million | 465.56 Thousand | 2.46 Million | -480.98 Thousand |
Operating Expenses | 1.36 Million | 1.36 Million | 5.4 Million | -1.57 Million | 1.26 Million | 1.31 Million |
Selling, General and Administrative Expenses | 1.36 Million | 1.36 Million | - | -1.8 Million | 1.26 Million | 1.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 235 Thousand | - | - |
Cost and Expenses | 1.36 Million | 1.36 Million | 5.99 Million | 1.96 Million | 1.26 Million | 1.31 Million |
Operating Income | 2.37 Million | 2.37 Million | -5.99 Million | -6.16 Million | -6.05 Million | -6.04 Million |
Interest Expense | - | - | 709.98 Thousand | -55 Thousand | 283 Thousand | 185 Thousand |
Income Tax Expense | 17 Thousand | 17 Thousand | 1.27 Million | 1.18 Million | -1.53 Million | -1.68 Million |
Earnings before Tax | -1.07 Million | -1.07 Million | 9.58 Million | -5.42 Million | -4.43 Million | -7.23 Million |
Net Income | 349 Thousand | 349 Thousand | -8.3 Million | -5.03 Million | -2.9 Million | -5.55 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | -0.10 | -0.06 | -0.11 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.10 | -0.06 | -0.11 |
Weighted Average Shares Outstanding | 69.8 Million | 69.8 Million | 51.93 Million | 51.93 Million | 51.92 Million | 51.92 Million |
Weighted Average Shares Outstanding (Diluted) | 69.8 Million | 69.8 Million | 51.93 Million | 51.93 Million | 51.92 Million | 51.92 Million |
Gross Margin | 1.00 | 1.00 | 0.96 | 0.43 | 1.00 | 1.00 |
EBIT Margin | 0.65 | 0.65 | - | -5.70 | -2.46 | 12.60 |
Profit Margin | 0.09 | 0.09 | -0.52 | -4.69 | -1.18 | 11.57 |
EBITDA | 2.44 Million | 2.44 Million | - | -6.12 Million | -6.05 Million | -6.04 Million |
Earnings Before Tax Margin | 0.64 | 0.64 | -0.37 | -5.74 | -2.46 | 12.60 |
RLFL
SVRL
1519
MCK
A11
ABTI