AUD 1.42
(4.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.45 Billion | 2.86 Billion | 2.83 Billion | 2.56 Billion | 2.78 Billion | 2.66 Billion |
Total Current Assets | 1.27 Billion | 1 Billion | 971.77 Million | 844.48 Million | 953.36 Million | 898.51 Million |
Cash And Short Term Investments | 459.13 Million | 307.36 Million | 348.51 Million | 264.74 Million | 327.49 Million | 223.52 Million |
Cash and Cash Equivalents | 459.13 Million | 307.36 Million | 348.51 Million | 264.74 Million | 327.49 Million | 223.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 474.9 Million | 396.83 Million | 354.37 Million | 317.22 Million | 357.51 Million | 348.6 Million |
Inventory | 282.3 Million | 227.24 Million | 212.11 Million | 214.41 Million | 250.37 Million | 251.11 Million |
Other Current Assets | 62.23 Million | 72.63 Million | 56.75 Million | 48.11 Million | 17.98 Million | 75.28 Million |
Total Non-Current Assets | 2.17 Billion | 1.86 Billion | 1.86 Billion | 1.72 Billion | 1.83 Billion | 1.64 Billion |
Net PPE | 1.31 Billion | 1.01 Billion | 985.62 Million | 791.35 Million | 928.83 Million | 887.66 Million |
Good Will And Intangible Assets | 617.07 Million | 1.08 Billion | 1.1 Billion | 1.13 Billion | 1.15 Billion | 743.56 Million |
Good Will | 457.3 Million | 457.3 Million | 457.3 Million | 454.76 Million | 449.76 Million | 449.76 Million |
Intangible Assets | 159.77 Million | 626.08 Million | 652.2 Million | 678.81 Million | 705.15 Million | 293.8 Million |
Long-Term Investments | 12.89 Million | 14.75 Million | 8.92 Million | 29.75 Million | 23.63 Million | 17.58 Million |
Tax Assets | 234.73 Million | 209.41 Million | 217.83 Million | 224.29 Million | 175.7 Million | 151.92 Million |
Other Non Current Assets | 187 Thousand | -456.95 Million | -456.79 Million | -454.1 Million | -448.93 Million | -151.92 Million |
Other Assets | - | - | - | - | 1.00 | 119.43 Million |
Total Liabilities | 1.66 Billion | 1.44 Billion | 1.51 Billion | 1.27 Billion | 1.38 Billion | 1.25 Billion |
Total Current Liabilities | 580.32 Million | 545.6 Million | 518.13 Million | 373.49 Million | 383.97 Million | 377.9 Million |
Account Payables | 238.27 Million | 216.03 Million | 202.35 Million | 110.81 Million | 126.81 Million | 130.73 Million |
Tax Payables | 22.95 Million | 25.17 Million | 15 Million | 14.65 Million | 14.35 Million | 18.57 Million |
Short Term Debt | 17.11 Million | 19.73 Million | 30.11 Million | 27.8 Million | 36.63 Million | 25.76 Million |
Deferred Revenue | 1.11 Million | 2.21 Million | 3.27 Million | 1.98 Million | 2.18 Million | 5.11 Million |
Other Current Liabilities | 323.82 Million | 307.61 Million | 282.39 Million | 232.88 Million | 218.35 Million | 216.29 Million |
Total Non Current Liabilities | 1.08 Billion | 896.62 Million | 996.37 Million | 897.82 Million | 1 Billion | 723.13 Million |
Long-Term Debt | 877.41 Million | 753.87 Million | 843.49 Million | 690.92 Million | 775.09 Million | 723.13 Million |
Deferred Revenue Non Current | 34.07 Million | 32.74 Million | 28.25 Million | 49.27 Million | 72.13 Million | 544.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.36 Million | 6.3 Million | 4.79 Million | 2.93 Million | 1.8 Million | -723.13 Million |
Other Liabilities | - | - | 1.00 | - | - | 154.11 Million |
Total Equity | 1.78 Billion | 1.42 Billion | 1.32 Billion | 1.29 Billion | 1.39 Billion | 1.41 Billion |
Stock Holders Equity | 1.75 Billion | 1.4 Billion | 1.31 Billion | 1.28 Billion | 1.39 Billion | 1.4 Billion |
Common Stock | 1.37 Billion | 1.11 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.12 Billion |
Retained Earnings | 403.08 Million | 326.67 Million | 230.93 Million | 160.98 Million | 270.03 Million | 293.83 Million |
Accumulated other comprehensive income | -17.71 Million | -35.72 Million | -56.02 Million | -10.59 Million | -11.1 Million | -10.83 Million |
Common Stock Equity | 1.75 Billion | 1.4 Billion | 1.31 Billion | 1.28 Billion | 1.39 Billion | 1.4 Billion |
Capital Lease Obligation | 34.07 Million | 32.74 Million | 28.25 Million | 49.27 Million | 72.13 Million | 8.54 Million |
Total Investments | 12.89 Million | 14.75 Million | 8.92 Million | 29.75 Million | 23.63 Million | 17.58 Million |
Total Debt | 928.6 Million | 806.36 Million | 901.85 Million | 768 Million | 883.85 Million | 757.44 Million |
Net Debt | 469.46 Million | 499 Million | 553.33 Million | 503.25 Million | 556.36 Million | 533.91 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.45 Billion | 3.45 Billion | 3.3 Billion | 2.86 Billion | 2.86 Billion | 2.75 Billion |
Total Current Assets | 1.27 Billion | 1.27 Billion | 1.19 Billion | 1 Billion | 1 Billion | 957.74 Million |
Cash And Short Term Investments | 459.13 Million | 459.13 Million | 356.73 Million | 307.36 Million | 307.36 Million | 322.47 Million |
Cash and Cash Equivalents | 459.13 Million | 459.13 Million | 356.73 Million | 307.36 Million | 307.36 Million | 322.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 474.9 Million | 474.9 Million | 541.13 Million | 396.83 Million | 396.83 Million | 401.52 Million |
Inventory | 282.3 Million | 282.3 Million | 286.69 Million | 227.24 Million | 227.24 Million | 227.54 Million |
Other Current Assets | 62.23 Million | 62.23 Million | 9.28 Million | 72.63 Million | 72.63 Million | 6.2 Million |
Total Non-Current Assets | 2.17 Billion | 2.17 Billion | 2.11 Billion | 1.86 Billion | 1.86 Billion | 1.8 Billion |
Net PPE | 1.31 Billion | 1.31 Billion | 1.33 Billion | 1.01 Billion | 1.01 Billion | 986.79 Million |
Good Will And Intangible Assets | 617.07 Million | 617.07 Million | 642.24 Million | 1.08 Billion | 1.08 Billion | 638.67 Million |
Good Will | 457.3 Million | 457.3 Million | - | 457.3 Million | 457.3 Million | - |
Intangible Assets | 159.77 Million | 159.77 Million | 642.24 Million | 626.08 Million | 626.08 Million | 638.67 Million |
Long-Term Investments | 12.89 Million | 12.89 Million | 12.08 Million | 14.75 Million | 14.75 Million | 13.37 Million |
Tax Assets | 234.73 Million | 234.73 Million | 122.71 Million | 209.41 Million | 209.41 Million | 162.77 Million |
Other Non Current Assets | 187 Thousand | 187 Thousand | - | -456.95 Million | -456.95 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.66 Billion | 1.66 Billion | 1.53 Billion | 1.44 Billion | 1.44 Billion | 1.39 Billion |
Total Current Liabilities | 580.32 Million | 580.32 Million | 538.21 Million | 545.6 Million | 545.6 Million | 452.44 Million |
Account Payables | 238.27 Million | 432.88 Million | 381.95 Million | 216.03 Million | 421.38 Million | 327.74 Million |
Tax Payables | 22.95 Million | 22.95 Million | 27.89 Million | 25.17 Million | 25.17 Million | 25.99 Million |
Short Term Debt | 17.11 Million | 17.11 Million | 22.24 Million | 19.73 Million | 19.73 Million | 22.67 Million |
Deferred Revenue | 1.11 Million | 22.95 Million | 27.89 Million | 2.21 Million | 25.17 Million | 25.99 Million |
Other Current Liabilities | 323.82 Million | 107.37 Million | 106.11 Million | 307.61 Million | 79.3 Million | 76.02 Million |
Total Non Current Liabilities | 1.08 Billion | 1.08 Billion | 992.38 Million | 896.62 Million | 896.62 Million | 941.04 Million |
Long-Term Debt | 877.41 Million | 877.41 Million | 891.07 Million | 753.87 Million | 753.87 Million | 844.38 Million |
Deferred Revenue Non Current | 34.07 Million | 34.07 Million | 37.48 Million | 32.74 Million | 32.74 Million | 21.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.36 Million | 12.36 Million | 7.74 Million | 6.3 Million | 6.3 Million | 5.67 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.78 Billion | 1.78 Billion | 1.77 Billion | 1.42 Billion | 1.42 Billion | 1.36 Billion |
Stock Holders Equity | 1.75 Billion | 1.75 Billion | 1.74 Billion | 1.4 Billion | 1.4 Billion | 1.35 Billion |
Common Stock | 1.37 Billion | 1.37 Billion | 1.39 Billion | 1.11 Billion | 1.11 Billion | 1.12 Billion |
Retained Earnings | 403.08 Million | 403.08 Million | 391.46 Million | 326.67 Million | 326.67 Million | 270.59 Million |
Accumulated other comprehensive income | -17.71 Million | -42.36 Million | -35.26 Million | -35.72 Million | -48.22 Million | -45.02 Million |
Common Stock Equity | 1.75 Billion | 1.75 Billion | 1.74 Billion | 1.4 Billion | 1.4 Billion | 1.35 Billion |
Capital Lease Obligation | 34.07 Million | 34.07 Million | 37.48 Million | 32.74 Million | 32.74 Million | 21.88 Million |
Total Investments | 12.89 Million | 12.89 Million | 12.08 Million | 14.75 Million | 14.75 Million | 13.37 Million |
Total Debt | 928.6 Million | 928.6 Million | 950.8 Million | 806.36 Million | 806.36 Million | 888.94 Million |
Net Debt | 469.46 Million | 469.46 Million | 594.06 Million | 499 Million | 499 Million | 566.47 Million |
GOAT
MCK
A11
FMPR
002230
MOCI