AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 90.63 Thousand | 87.5 Thousand | 23.18 Thousand | - |
Gross Profit | -90.63 Thousand | -87.5 Thousand | -23.18 Thousand | - |
Operating Expenses | 2.95 Million | 1.9 Million | 2.13 Million | 666.64 Thousand |
Selling, General and Administrative Expenses | 2.95 Million | 1.9 Million | 1.33 Million | 666.64 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 187.01 Thousand | 69.61 Thousand | - |
Cost and Expenses | 2.95 Million | 1.99 Million | 2.13 Million | 666.64 Thousand |
Operating Income | -2.95 Million | -1.99 Million | -2.07 Million | -666.65 Thousand |
Interest Expense | - | 27.78 Thousand | 7683.00 | - |
Income Tax Expense | - | 3.00 | 77.3 Thousand | -1.29 Million |
Earnings before Tax | -7.06 Million | -1.9 Million | -2.08 Million | -666.64 Thousand |
Net Income | -7.06 Million | -1.9 Million | -2.08 Million | -666.64 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 225.94 Million | 78.39 Million | 69.33 Million | 67.5 Million |
Weighted Average Shares Outstanding (Diluted) | 225.93 Million | 78.39 Million | 69.33 Million | 67.5 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -6.95 Million | -1.79 Million | -2.05 Million | - |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | -69.8 Thousand |
Cost of Revenue | 44.39 Thousand | - | 46.23 Thousand | - | 87.5 Thousand | 47.93 Thousand |
Gross Profit | -44.39 Thousand | - | -46.23 Thousand | - | -87.5 Thousand | -117.74 Thousand |
Operating Expenses | 1.15 Million | 1.15 Million | 318.57 Thousand | 279.71 Thousand | 1.9 Million | 963.26 Thousand |
Selling, General and Administrative Expenses | 1.15 Million | 1.15 Million | 318.57 Thousand | 318.57 Thousand | - | 1.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 187.01 Thousand | 105.11 Thousand |
Cost and Expenses | 1.15 Million | 1.15 Million | 318.57 Thousand | 279.71 Thousand | 1.99 Million | 1.01 Million |
Operating Income | -1.15 Million | -1.15 Million | -318.57 Thousand | -292.42 Thousand | -1.99 Million | -1.01 Million |
Interest Expense | - | - | 11.09 Thousand | - | 27.78 Thousand | 13.4 Thousand |
Income Tax Expense | -2.06 Million | -2.06 Million | 1.00 | - | 3.00 | 3.00 |
Earnings before Tax | -3.24 Million | -3.24 Million | -285.25 Thousand | -285.25 Thousand | -1.9 Million | -1.15 Million |
Net Income | -3.24 Million | -3.24 Million | -285.25 Thousand | -285.25 Thousand | -1.9 Million | -1.15 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 225.94 Million | 225.94 Million | 96.69 Million | 96.69 Million | 78.39 Million | 78.5 Million |
Weighted Average Shares Outstanding (Diluted) | 225.93 Million | 225.93 Million | 96.69 Million | 96.69 Million | 78.39 Million | 78.5 Million |
Gross Margin | - | - | - | - | - | 1.69 |
EBIT Margin | - | - | - | - | - | 13.80 |
Profit Margin | - | - | - | - | - | 16.54 |
EBITDA | -1.16 Million | -1.16 Million | -288.56 Thousand | -288.56 Thousand | - | -963.26 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | 14.49 |
KOBO
BTBT
PME
GDDFF
NAE
4673