USD 0.29
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 168.55 Million | 268.58 Million | 379.23 Million | 285.37 Million | 161.33 Million | 70.5 Million |
Cost of Revenue | 103.17 Million | 200.53 Million | 263.14 Million | 198.95 Million | 121.02 Million | 55.84 Million |
Gross Profit | 65.38 Million | 68.05 Million | 116.09 Million | 86.41 Million | 40.31 Million | 14.65 Million |
Operating Expenses | 76.23 Million | 133.25 Million | 145.21 Million | 88.97 Million | 60.9 Million | 24.07 Million |
Selling, General and Administrative Expenses | 65.86 Million | 115.95 Million | 136.39 Million | 83.61 Million | 58.28 Million | 23.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.36 Million | 17.29 Million | 8.82 Million | 5.36 Million | 2.61 Million | - |
Cost and Expenses | 179.41 Million | 333.78 Million | 408.35 Million | 287.93 Million | 181.92 Million | 79.92 Million |
Operating Income | -10.85 Million | -65.19 Million | -29.12 Million | -1.78 Million | -19.9 Million | -9.13 Million |
Interest Expense | 6.57 Million | 5.88 Million | 3.28 Million | 2.96 Million | 934 Thousand | 162.22 Thousand |
Income Tax Expense | -61 Thousand | -1.49 Million | 500 Thousand | -804 Thousand | 934 Thousand | 162.22 Thousand |
Earnings before Tax | -16.52 Million | -123.25 Million | -31.29 Million | -4.94 Million | -20.93 Million | -9.43 Million |
Net Income | -16.46 Million | -121.76 Million | -31.79 Million | -4.13 Million | -21.87 Million | -9.43 Million |
Earnings Per Share Basic | -0.22 | -1.62 | -0.45 | -0.07 | -0.40 | -0.19 |
Earnings Per Share Diluted | -0.22 | -1.62 | -0.45 | -0.07 | -0.40 | -0.19 |
Weighted Average Shares Outstanding | 76.1 Million | 74.98 Million | 70.74 Million | 58.91 Million | 55.06 Million | 49.06 Million |
Weighted Average Shares Outstanding (Diluted) | 76.1 Million | 74.98 Million | 70.74 Million | 58.91 Million | 55.06 Million | 49.06 Million |
Gross Margin | 0.39 | 0.25 | 0.31 | 0.30 | 0.25 | 0.21 |
EBIT Margin | 0.01 | -0.18 | -0.05 | 0.01 | -0.11 | -0.12 |
Profit Margin | -0.10 | -0.45 | -0.08 | -0.01 | -0.14 | -0.13 |
EBITDA | 892 Thousand | -53.99 Million | -19.18 Million | 2.02 Million | -17.38 Million | -8.81 Million |
Earnings Before Tax Margin | -0.06 | -0.24 | -0.08 | -0.01 | -0.12 | -0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 38.56 Million | 39.75 Million | 40.45 Million | 168.55 Million | 37.22 Million | 42.13 Million |
Cost of Revenue | 23.34 Million | 22.64 Million | 24.53 Million | 103.17 Million | 23 Million | 24.85 Million |
Gross Profit | 15.22 Million | 17.1 Million | 15.92 Million | 65.38 Million | 14.22 Million | 17.28 Million |
Operating Expenses | 13.7 Million | 15.71 Million | 16.44 Million | 76.7 Million | 15.79 Million | 16.75 Million |
Selling, General and Administrative Expenses | 13.7 Million | 13.89 Million | 14.48 Million | - | 13.79 Million | 14.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.72 Million | - | - | - | - | 2.2 Million |
Cost and Expenses | 37.04 Million | 38.35 Million | 40.97 Million | 179.88 Million | 38.8 Million | 41.6 Million |
Operating Income | 1.52 Million | 2.76 Million | -517 Thousand | -10.85 Million | -2.39 Million | 858 Thousand |
Interest Expense | 1.65 Million | 1.6 Million | 1.66 Million | 6.57 Million | 1.61 Million | 1.65 Million |
Income Tax Expense | - | 1.6 Million | 1.66 Million | -61 Thousand | 1.61 Million | 1.65 Million |
Earnings before Tax | 307 Thousand | 1.39 Million | -1.97 Million | -16.52 Million | -3.68 Million | -1.16 Million |
Net Income | 307 Thousand | 1.39 Million | -1.97 Million | -16.46 Million | -3.68 Million | -2.81 Million |
Earnings Per Share Basic | 0.00 | 0.02 | -0.03 | - | -0.05 | -0.04 |
Earnings Per Share Diluted | 0.00 | 0.02 | -0.03 | - | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 77.06 Million | 76.93 Million | 76.5 Million | 76.1 Million | 76.52 Million | 76.42 Million |
Weighted Average Shares Outstanding (Diluted) | 78.24 Million | 77.34 Million | 76.5 Million | 76.1 Million | 76.52 Million | 76.42 Million |
Gross Margin | 0.39 | 0.43 | 0.39 | 0.39 | 0.38 | 0.41 |
EBIT Margin | 0.08 | 0.09 | 0.04 | - | 0.02 | 0.07 |
Profit Margin | 0.01 | 0.04 | -0.05 | -0.10 | -0.10 | -0.07 |
EBITDA | 3.24 Million | 3.45 Million | 1.66 Million | - | 736 Thousand | 3.06 Million |
Earnings Before Tax Margin | 0.04 | 0.07 | -0.01 | -0.06 | -0.06 | 0.02 |
NAE
4673
PFE
6417
GMVMF
1398