Securitag Assembly Group Co., Ltd. (6417.TWO)
TWD 82.5
(-7.09%)
TWD 82.5
(-7.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.42 Billion | 1.31 Billion | 1.08 Billion | 993.1 Million | 1.01 Billion |
| Cost of Revenue | 990.87 Million | 898.59 Million | 775.87 Million | 717.46 Million | 757.83 Million |
| Gross Profit | 435.08 Million | 416.49 Million | 311.8 Million | 275.63 Million | 253.41 Million |
| Operating Expenses | 238.3 Million | 211.3 Million | 180.34 Million | 157.15 Million | 159.21 Million |
| Selling, General and Administrative Expenses | 157.38 Million | 126.45 Million | 103.3 Million | 91.1 Million | 90.24 Million |
| Research and Development Expenses | 80.92 Million | 84.84 Million | 77.04 Million | 66.04 Million | 68.97 Million |
| Other Expenses | - | 17.31 Million | 14.99 Million | 6.25 Million | - |
| Cost and Expenses | 1.22 Billion | 1.1 Billion | 956.21 Million | 874.61 Million | 917.04 Million |
| Operating Income | 196.77 Million | 237.11 Million | 138.11 Million | 118.46 Million | 94.2 Million |
| Interest Expense | 4.62 Million | 57 Thousand | 88 Thousand | 189 Thousand | 377 Thousand |
| Income Tax Expense | 38.24 Million | 46.19 Million | 25.41 Million | 22.5 Million | 19.56 Million |
| Earnings before Tax | 208.02 Million | 236.61 Million | 138.11 Million | 118.44 Million | 97.59 Million |
| Net Income | 169.77 Million | 190.41 Million | 112.7 Million | 95.93 Million | 78.03 Million |
| Earnings Per Share Basic | 4.02 | 4.50 | 3.02 | 2.69 | 2.14 |
| Earnings Per Share Diluted | 4.01 | 4.49 | 3.02 | 2.69 | 2.13 |
| Weighted Average Shares Outstanding | 42.27 Million | 42.27 Million | 37.31 Million | 36.5 Million | 36.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.34 Million | 42.36 Million | 37.37 Million | 36.56 Million | 36.56 Million |
| Gross Margin | 0.31 | 0.32 | 0.29 | 0.28 | 0.25 |
| EBIT Margin | 0.20 | 0.23 | 0.19 | 0.18 | 0.16 |
| Profit Margin | 0.12 | 0.14 | 0.10 | 0.10 | 0.08 |
| EBITDA | 285.18 Million | 306.81 Million | 203.45 Million | 176.23 Million | 157.41 Million |
| Earnings Before Tax Margin | 0.14 | 0.18 | 0.13 | 0.12 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 381.58 Million | 328.19 Million | 305.54 Million | 1.42 Billion | 377.04 Million | 413.57 Million |
| Cost of Revenue | 263.91 Million | 247.63 Million | 220.89 Million | 990.87 Million | 257.32 Million | 287.26 Million |
| Gross Profit | 117.66 Million | 80.56 Million | 84.64 Million | 435.08 Million | 119.71 Million | 126.3 Million |
| Operating Expenses | 59.27 Million | 51.65 Million | 56.99 Million | 238.62 Million | 63.56 Million | 65.37 Million |
| Selling, General and Administrative Expenses | 38.72 Million | 31.84 Million | 35.69 Million | - | 43.3 Million | 45.37 Million |
| Research and Development Expenses | 20.55 Million | 19.8 Million | 21.3 Million | - | 20.26 Million | 19.99 Million |
| Other Expenses | 2.55 Million | 1.87 Million | 2.66 Million | 9.95 Million | 4.87 Million | 1.58 Million |
| Cost and Expenses | 323.19 Million | 299.28 Million | 277.89 Million | 1.22 Billion | 320.89 Million | 352.63 Million |
| Operating Income | 67.16 Million | 41.24 Million | 25.7 Million | 212.72 Million | 70.1 Million | 66.85 Million |
| Interest Expense | 3.46 Million | 3.09 Million | 2.56 Million | 4.62 Million | 2.01 Million | 33 Thousand |
| Income Tax Expense | 12.79 Million | 7.66 Million | 3.11 Million | 38.24 Million | 13.56 Million | 11.39 Million |
| Earnings before Tax | 63.27 Million | 38.29 Million | 22.88 Million | 208.02 Million | 67.84 Million | 66.86 Million |
| Net Income | 50.47 Million | 30.62 Million | 19.77 Million | 169.77 Million | 54.28 Million | 55.47 Million |
| Earnings Per Share Basic | 1.19 | 0.72 | 0.47 | - | 1.28 | 1.31 |
| Earnings Per Share Diluted | 1.19 | 0.72 | 0.47 | - | 1.28 | 1.31 |
| Weighted Average Shares Outstanding | 42.41 Million | 42.27 Million | 42.27 Million | 42.27 Million | 42.4 Million | 42.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.41 Million | 42.32 Million | 42.33 Million | 42.34 Million | 42.4 Million | 42.34 Million |
| Gross Margin | 0.31 | 0.25 | 0.28 | 0.31 | 0.32 | 0.31 |
| EBIT Margin | 0.24 | 0.19 | 0.15 | - | 0.24 | 0.20 |
| Profit Margin | 0.13 | 0.09 | 0.06 | 0.12 | 0.14 | 0.13 |
| EBITDA | 90.5 Million | 63.42 Million | 45.7 Million | - | 88.64 Million | 84.06 Million |
| Earnings Before Tax Margin | 0.18 | 0.13 | 0.08 | 0.15 | 0.19 | 0.16 |
GMVMF
1398
GDDFF
HAN
AMAL
QUART-PREF