AUD 0.01
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 14.24 Million | 7.12 Million | 8.85 Million | 7.7 Million |
Total Current Assets | 3.38 Million | 2.65 Million | 5.89 Million | 7.55 Million |
Cash And Short Term Investments | 2.63 Million | 1.8 Million | 4.98 Million | 1.65 Million |
Cash and Cash Equivalents | 2.63 Million | 1.8 Million | 4.98 Million | 1.65 Million |
Short Term Investments | - | 500.97 Thousand | - | - |
Net Receivables | 238.59 Thousand | 622.34 Thousand | 604.73 Thousand | 5.75 Million |
Inventory | 426.04 Thousand | - | 187.5 Thousand | - |
Other Current Assets | 76.74 Thousand | 232.41 Thousand | 118.83 Thousand | 150 Thousand |
Total Non-Current Assets | 10.86 Million | 4.46 Million | 2.96 Million | 151.27 Thousand |
Net PPE | 10.71 Million | 367.96 Thousand | 2.61 Million | 1275.00 |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 149.55 Thousand | 222.68 Thousand | 329.66 Thousand | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 3.87 Million | 25 Thousand | 150 Thousand |
Other Assets | - | - | - | - |
Total Liabilities | 1.17 Million | 742.64 Thousand | 1.06 Million | 1.41 Million |
Total Current Liabilities | 892.37 Thousand | 279.52 Thousand | 453.1 Thousand | 1.41 Million |
Account Payables | 56.05 Thousand | 37.31 Thousand | 187.28 Thousand | 463.95 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 147.5 Thousand | 147.02 Thousand | 136.45 Thousand | - |
Deferred Revenue | 425.19 Thousand | - | - | - |
Other Current Liabilities | 263.61 Thousand | 95.19 Thousand | 129.36 Thousand | 955.53 Thousand |
Total Non Current Liabilities | 284.73 Thousand | 463.11 Thousand | 610.13 Thousand | - |
Long-Term Debt | - | 463.11 Thousand | 610.13 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 284.73 Thousand | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 13.06 Million | 6.37 Million | 7.79 Million | 6.28 Million |
Stock Holders Equity | 13.06 Million | 6.37 Million | 7.79 Million | 6.28 Million |
Common Stock | 22.24 Million | 9.59 Million | 9.45 Million | 657.38 Thousand |
Retained Earnings | -11.52 Million | -4.65 Million | -2.75 Million | -666.64 Thousand |
Accumulated other comprehensive income | 2.34 Million | 1.44 Million | 1.09 Million | 6.29 Million |
Common Stock Equity | 13.06 Million | 6.37 Million | 7.79 Million | 6.28 Million |
Capital Lease Obligation | 432.24 Thousand | 463.11 Thousand | 746.58 Thousand | - |
Total Investments | 149.55 Thousand | 222.68 Thousand | 329.66 Thousand | - |
Total Debt | 147.5 Thousand | 610.13 Thousand | 746.58 Thousand | - |
Net Debt | -2.49 Million | -1.19 Million | -4.23 Million | -1.65 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 14.24 Million | 14.24 Million | 9.34 Million | 9.34 Million | 7.12 Million | 8.85 Million |
Total Current Assets | 3.38 Million | 3.38 Million | 4.72 Million | 4.72 Million | 2.65 Million | 5.89 Million |
Cash And Short Term Investments | 2.63 Million | 2.63 Million | 1.87 Million | 1.87 Million | 1.8 Million | 4.98 Million |
Cash and Cash Equivalents | 2.63 Million | 2.63 Million | 1.87 Million | 1.87 Million | 1.8 Million | 4.98 Million |
Short Term Investments | - | - | - | - | 500.97 Thousand | 500.97 Thousand |
Net Receivables | 238.59 Thousand | 101.2 Thousand | 73.63 Thousand | 73.63 Thousand | 622.34 Thousand | 604.73 Thousand |
Inventory | 426.04 Thousand | 426.04 Thousand | - | - | - | 187.5 Thousand |
Other Current Assets | 76.74 Thousand | 214.13 Thousand | 2.77 Million | 2.77 Million | 232.41 Thousand | 118.83 Thousand |
Total Non-Current Assets | 10.86 Million | 10.86 Million | 4.61 Million | 4.61 Million | 4.46 Million | 2.96 Million |
Net PPE | 10.71 Million | 10.71 Million | 4.43 Million | 4.43 Million | 367.96 Thousand | 2.61 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 149.55 Thousand | - | 186.15 Thousand | - | 222.68 Thousand | 222.68 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 149.55 Thousand | - | 186.15 Thousand | 3.87 Million | 131.97 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.17 Million | 1.17 Million | 834.21 Thousand | 834.21 Thousand | 742.64 Thousand | 1.06 Million |
Total Current Liabilities | 892.37 Thousand | 892.37 Thousand | 474.29 Thousand | 474.29 Thousand | 279.52 Thousand | 453.1 Thousand |
Account Payables | 56.05 Thousand | 56.05 Thousand | 332.05 Thousand | 332.05 Thousand | 37.31 Thousand | 187.28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 147.5 Thousand | - | 142.23 Thousand | - | 147.02 Thousand | 136.45 Thousand |
Deferred Revenue | 425.19 Thousand | - | -142.23 Thousand | - | - | - |
Other Current Liabilities | 263.61 Thousand | 836.32 Thousand | 142.23 Thousand | 142.23 Thousand | 95.19 Thousand | 129.36 Thousand |
Total Non Current Liabilities | 284.73 Thousand | 284.73 Thousand | 359.92 Thousand | 359.92 Thousand | 463.11 Thousand | 610.13 Thousand |
Long-Term Debt | - | - | 359.92 Thousand | 359.92 Thousand | 463.11 Thousand | 610.13 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 284.73 Thousand | 284.73 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.06 Million | 13.06 Million | 8.5 Million | 8.5 Million | 6.37 Million | 7.79 Million |
Stock Holders Equity | 13.06 Million | 13.06 Million | 8.5 Million | 8.5 Million | 6.37 Million | 7.79 Million |
Common Stock | 22.24 Million | 22.24 Million | 12.47 Million | 12.47 Million | 9.59 Million | 9.45 Million |
Retained Earnings | -11.52 Million | -11.52 Million | -5.23 Million | -5.23 Million | -4.65 Million | -2.75 Million |
Accumulated other comprehensive income | 2.34 Million | 2.34 Million | 1.26 Million | 1.26 Million | 1.44 Million | 1.09 Million |
Common Stock Equity | 13.06 Million | 13.06 Million | 8.5 Million | 8.5 Million | 6.37 Million | 7.79 Million |
Capital Lease Obligation | 432.24 Thousand | 432.24 Thousand | 502.15 Thousand | 502.15 Thousand | 463.11 Thousand | 746.58 Thousand |
Total Investments | 149.55 Thousand | - | 186.15 Thousand | - | 222.68 Thousand | 222.68 Thousand |
Total Debt | 147.5 Thousand | - | 359.92 Thousand | 359.92 Thousand | 610.13 Thousand | 746.58 Thousand |
Net Debt | -2.49 Million | -2.63 Million | -1.51 Million | -1.51 Million | -1.19 Million | -4.23 Million |
KOBO
BTBT
PME
GDDFF
NAE
4673