USD 3.71
(-12.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 44.91 Million | 32.29 Million | 96.07 Million | 21.06 Million | 4.58 Million | 7.88 Million |
Cost of Revenue | 29.55 Million | 20.37 Million | 30.73 Million | 14.1 Million | - | - |
Gross Profit | 15.35 Million | 11.92 Million | 65.33 Million | 6.96 Million | 4.58 Million | 7.88 Million |
Operating Expenses | 31.97 Million | 50.94 Million | 52.26 Million | 5.83 Million | 9.57 Million | 12.07 Million |
Selling, General and Administrative Expenses | 27.66 Million | 23.11 Million | 39.15 Million | 2.51 Million | 9.43 Million | 11.62 Million |
Research and Development Expenses | - | - | - | - | 137.42 Thousand | 447.88 Thousand |
Other Expenses | 4.31 Million | 27.82 Million | 13.11 Million | 3.32 Million | 93.58 Thousand | 171.08 Thousand |
Cost and Expenses | 61.53 Million | 71.31 Million | 83 Million | 19.94 Million | 9.57 Million | 12.07 Million |
Operating Income | -16.61 Million | 26.72 Million | 18.12 Million | 315.15 Thousand | -4.98 Million | -4.18 Million |
Interest Expense | - | 132.61 Million | - | - | - | - |
Income Tax Expense | 279.04 Thousand | -592.85 Thousand | 3.85 Million | 3.02 Million | 806.8 Thousand | -461.17 Thousand |
Earnings before Tax | -13.61 Million | -105.88 Million | 8.72 Million | 1.92 Million | -6.13 Million | -3.99 Million |
Net Income | -13.89 Million | -105.29 Million | 4.86 Million | -1.1 Million | -6.93 Million | -3.53 Million |
Earnings Per Share Basic | -0.16 | -1.34 | 0.09 | -0.04 | -0.46 | -0.25 |
Earnings Per Share Diluted | -0.16 | -1.34 | 0.09 | -0.04 | -0.46 | -0.25 |
Weighted Average Shares Outstanding | 87.53 Million | 78.61 Million | 55.44 Million | 30.59 Million | 15.19 Million | 14.39 Million |
Weighted Average Shares Outstanding (Diluted) | 87.53 Million | 78.61 Million | 55.44 Million | 30.59 Million | 15.19 Million | 14.39 Million |
Gross Margin | 0.34 | 0.37 | 0.68 | 0.33 | 1.00 | 1.00 |
EBIT Margin | -0.27 | 1.69 | 0.33 | 0.17 | -1.08 | -0.52 |
Profit Margin | -0.31 | -3.26 | 0.05 | -0.05 | -1.51 | -0.45 |
EBITDA | -12.3 Million | -8.96 Million | 26.18 Million | 4.44 Million | -1.96 Million | -3.9 Million |
Earnings Before Tax Margin | -0.37 | 0.83 | 0.19 | 0.01 | -1.09 | -0.53 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 28.95 Million | 30.28 Million | 16.05 Million | 44.91 Million | 11.55 Million | 13.48 Million |
Cost of Revenue | 23.5 Million | 23 Million | 13.36 Million | 43.98 Million | 8.79 Million | 5.66 Million |
Gross Profit | 5.44 Million | 7.28 Million | 2.69 Million | 932.81 Thousand | 2.76 Million | 7.81 Million |
Operating Expenses | 5.48 Million | 5.95 Million | 12.24 Million | 27.66 Million | 8.49 Million | 9.11 Million |
Selling, General and Administrative Expenses | 5.48 Million | 5.95 Million | 12.24 Million | - | 4.87 Million | 5.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 161.47 Thousand | 4.59 Million | 2.01 Million | 3.16 Million | -29.29 Thousand | 330.8 Thousand |
Cost and Expenses | 28.98 Million | 28.96 Million | 25.61 Million | 71.65 Million | 17.29 Million | 14.77 Million |
Operating Income | -33.85 Thousand | 1.32 Million | -9.55 Million | -26.73 Million | -7 Million | -2.64 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 541.78 Thousand | 1.57 Million | 13.04 Thousand | 279.04 Thousand | 102.92 Thousand | 109.42 Thousand |
Earnings before Tax | -11.41 Million | 51.65 Million | -2.01 Million | -13.61 Million | -7.07 Million | -2.31 Million |
Net Income | -11.95 Million | 50.08 Million | -2.02 Million | -13.89 Million | -7.18 Million | -2.42 Million |
Earnings Per Share Basic | -0.09 | 0.44 | -0.02 | - | -0.08 | -0.03 |
Earnings Per Share Diluted | -0.09 | 0.43 | -0.02 | - | -0.08 | -0.03 |
Weighted Average Shares Outstanding | 128.05 Million | 114.59 Million | 107.12 Million | 87.53 Million | 88.98 Million | 83.06 Million |
Weighted Average Shares Outstanding (Diluted) | 128.05 Million | 115.59 Million | 107.12 Million | 87.53 Million | 88.98 Million | 83.06 Million |
Gross Margin | 0.19 | 0.24 | 0.17 | 0.02 | 0.24 | 0.58 |
EBIT Margin | 0.30 | 0.28 | -0.38 | - | -0.07 | 0.28 |
Profit Margin | -0.41 | 1.65 | -0.13 | -0.31 | -0.62 | -0.18 |
EBITDA | 8.81 Million | 8.57 Million | -6.12 Million | - | -794.15 Thousand | 3.77 Million |
Earnings Before Tax Margin | -0.00 | 0.04 | -0.60 | -0.60 | -0.61 | -0.20 |
PME
3407
8068
4673
PFE
KOBO