CAD 2.36
(1.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 550 Thousand | 917 Thousand | 4.64 Million | 5.49 Million | 1.89 Million | -4.85 Million |
Cost of Revenue | - | 446 Thousand | 623 Thousand | 720 Thousand | 612 Thousand | - |
Gross Profit | 550 Thousand | 471 Thousand | 4.02 Million | 4.77 Million | 1.28 Million | -4.85 Million |
Operating Expenses | 450 Thousand | 552 Thousand | 751 Thousand | 833 Thousand | 753.99 Thousand | 793.99 Thousand |
Selling, General and Administrative Expenses | 450 Thousand | 452 Thousand | 659 Thousand | 746 Thousand | 658 Thousand | 684 Thousand |
Research and Development Expenses | - | -2.99 | -0.09 | 2.61 | 2.99 | - |
Other Expenses | - | 8.56 Million | 9.9 Million | 12.03 Million | 13.72 Million | - |
Cost and Expenses | 450 Thousand | 3.65 Million | 5.02 Million | -8.83 Million | -3.78 Million | 793.99 Thousand |
Operating Income | 27 Thousand | -2.73 Million | -384 Thousand | 14.32 Million | 5.68 Million | -5.6 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -2.73 Million | -384 Thousand | 14.32 Million | 5.68 Million | -50 Thousand |
Earnings before Tax | -8000.00 | -2.74 Million | -398 Thousand | 14.3 Million | 5.67 Million | -5.65 Million |
Net Income | -9000.00 | -2.74 Million | -398 Thousand | 14.3 Million | 5.67 Million | -5.65 Million |
Earnings Per Share Basic | -0.00 | -0.32 | -0.04 | 1.19 | 0.41 | -0.39 |
Earnings Per Share Diluted | -0.00 | -0.32 | -0.04 | 1.19 | 0.41 | -0.39 |
Weighted Average Shares Outstanding | 8.04 Million | 8.56 Million | 9.9 Million | 12.03 Million | 13.72 Million | 14.64 Million |
Weighted Average Shares Outstanding (Diluted) | 8.04 Million | 8.56 Million | 9.9 Million | 12.03 Million | 13.72 Million | 14.64 Million |
Gross Margin | 1.00 | 0.51 | 0.87 | 0.87 | 0.68 | 1.00 |
EBIT Margin | -0.02 | -2.98 | -0.08 | 2.61 | 2.99 | 0.01 |
Profit Margin | -0.02 | -2.99 | -0.09 | 2.61 | 2.99 | 1.16 |
EBITDA | -9000.00 | -49 Thousand | -26 Thousand | -12 Thousand | -34 Thousand | -41 Thousand |
Earnings Before Tax Margin | 0.05 | -2.98 | -0.08 | 2.61 | 2.99 | 1.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -1000.00 | -1000.00 | 347 Thousand | 831 Thousand | -1.28 Million | 484 Thousand |
Cost of Revenue | 175 Thousand | - | 188 Thousand | 444 Thousand | - | 256 Thousand |
Gross Profit | -176 Thousand | -1000.00 | 159 Thousand | 387 Thousand | -1.28 Million | 228 Thousand |
Operating Expenses | 89.5 Thousand | 89.5 Thousand | 112 Thousand | 558 Thousand | 112 Thousand | 167 Thousand |
Selling, General and Administrative Expenses | 89.5 Thousand | 89.5 Thousand | 95 Thousand | - | 95 Thousand | 130 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.08 Million | - | -8.04 | 8.04 Million | - | 5.75 |
Cost and Expenses | 89.5 Thousand | 89.5 Thousand | 3.15 Million | 387 Thousand | 112 Thousand | -2.31 Million |
Operating Income | -90.5 Thousand | -90.5 Thousand | -2.8 Million | 27 Thousand | -1.39 Million | 2.79 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -219.5 Thousand | - | -0.35 | -9000.00 | -2000.00 | 0.34 |
Earnings before Tax | -101.5 Thousand | -101.5 Thousand | -2.79 Million | -8000.00 | -1.39 Million | 2.78 Million |
Net Income | -101.5 Thousand | -101.5 Thousand | -2.79 Million | -9000.00 | -1.39 Million | 2.78 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.35 | - | -0.18 | 0.34 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.35 | - | -0.18 | 0.34 |
Weighted Average Shares Outstanding | 7.66 Million | 7.66 Million | 7.94 Million | 8.04 Million | 7.93 Million | 8.14 Million |
Weighted Average Shares Outstanding (Diluted) | 7.66 Million | 7.66 Million | 7.94 Million | 8.04 Million | 7.93 Million | 8.14 Million |
Gross Margin | 176.00 | 1.00 | 0.46 | 0.47 | 1.00 | 0.47 |
EBIT Margin | 211.00 | -8.50 | -8.08 | - | 0.00 | 5.77 |
Profit Margin | 101.50 | 101.50 | -8.04 | -0.01 | 1.09 | 5.75 |
EBITDA | -211 Thousand | 8500.00 | -2.8 Million | - | -2000.00 | 2.79 Million |
Earnings Before Tax Margin | 90.50 | 90.50 | -8.08 | 0.03 | 1.09 | 5.77 |
3407
8068
AFSIN
PFE
KOBO
BTBT