AUD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.33 Million | 4.58 Million | 6.52 Million | 10.11 Million | 9.38 Million | 2.18 Million |
Total Current Assets | 1.74 Million | 2.9 Million | 5.2 Million | 9.24 Million | 8.51 Million | 1.77 Million |
Cash And Short Term Investments | 1.1 Million | 2.2 Million | 4.58 Million | 8.59 Million | 7.74 Million | 1.07 Million |
Cash and Cash Equivalents | 1.1 Million | 2.2 Million | 4.58 Million | 8.59 Million | 7.74 Million | 1.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 478.16 Thousand | 533.64 Thousand | 316.15 Thousand | 373.4 Thousand | 551.58 Thousand | 566.69 Thousand |
Inventory | - | - | 1.00 | - | - | 1.00 |
Other Current Assets | 164.13 Thousand | 170.88 Thousand | 297.5 Thousand | 279.71 Thousand | 226.57 Thousand | 130.7 Thousand |
Total Non-Current Assets | 1.59 Million | 1.67 Million | 1.32 Million | 870.28 Thousand | 865.13 Thousand | 409.07 Thousand |
Net PPE | 32.85 Thousand | 35.41 Thousand | 174.42 Thousand | 338.39 Thousand | 411.79 Thousand | 107.66 Thousand |
Good Will And Intangible Assets | 1.55 Million | 1.66 Million | 1.17 Million | 556.39 Thousand | 477.84 Thousand | 301.41 Thousand |
Good Will | 24.5 Thousand | 24.5 Thousand | 24.5 Thousand | 24.5 Thousand | 24.5 Thousand | 24.5 Thousand |
Intangible Assets | 1.53 Million | 1.63 Million | 1.14 Million | 531.89 Thousand | 453.34 Thousand | 276.91 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -24.5 Thousand | -24.5 Thousand | -24.5 Thousand | -24.5 Thousand | -1.00 |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 5.34 Million | 2.16 Million | 2.39 Million | 2.14 Million | 2.11 Million | 923.62 Thousand |
Total Current Liabilities | 2.29 Million | 2.16 Million | 2.39 Million | 2.01 Million | 1.65 Million | 923.61 Thousand |
Account Payables | 350.23 Thousand | 367.33 Thousand | 701.37 Thousand | 361.11 Thousand | 452.51 Thousand | 179.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 124.99 Thousand | 192.83 Thousand | 149.91 Thousand | - |
Deferred Revenue | 1.09 Million | 1.1 Million | 867.72 Thousand | 643.02 Thousand | 572.73 Thousand | 421.27 Thousand |
Other Current Liabilities | 852.96 Thousand | 687.3 Thousand | 702.57 Thousand | 821.42 Thousand | 484.71 Thousand | 322.89 Thousand |
Total Non Current Liabilities | 3.05 Million | - | - | 128.93 Thousand | 450.81 Thousand | 9.00 |
Long-Term Debt | 3.05 Million | - | - | 128.93 Thousand | 250.88 Thousand | 9.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 199.92 Thousand | -9.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.01 Million | 2.41 Million | 4.12 Million | 7.97 Million | 7.27 Million | 1.25 Million |
Stock Holders Equity | -2.01 Million | 2.41 Million | 4.12 Million | 7.97 Million | 7.27 Million | 1.25 Million |
Common Stock | 36.26 Million | 36.26 Million | 32.49 Million | 29.59 Million | 23.23 Million | 12.93 Million |
Retained Earnings | -39.99 Million | -35.57 Million | -30.44 Million | -25.03 Million | -19.41 Million | -11.69 Million |
Accumulated other comprehensive income | 1.71 Million | 1.72 Million | 2.07 Million | 3.41 Million | 3.45 Million | 15.84 Thousand |
Common Stock Equity | -2.01 Million | 2.41 Million | 4.12 Million | 7.97 Million | 7.27 Million | 1.25 Million |
Capital Lease Obligation | - | - | 124.99 Thousand | 128.93 Thousand | 250.88 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.05 Million | - | 124.99 Thousand | 321.76 Thousand | 400.8 Thousand | 9.00 |
Net Debt | 1.94 Million | -2.2 Million | -4.46 Million | -8.27 Million | -7.33 Million | -1.07 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.68 Million | 3.33 Million | 3.33 Million | 3.5 Million | 4.58 Million | 4.58 Million |
Total Current Assets | 714.4 Thousand | 1.74 Million | 1.74 Million | 1.63 Million | 2.9 Million | 2.9 Million |
Cash And Short Term Investments | 458.11 Thousand | 1.1 Million | 1.1 Million | 1.31 Million | 2.2 Million | 2.2 Million |
Cash and Cash Equivalents | 458.11 Thousand | 1.1 Million | 1.1 Million | 1.31 Million | 2.2 Million | 2.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 149.09 Thousand | 478.16 Thousand | 478.16 Thousand | 239.49 Thousand | 533.64 Thousand | 533.64 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 107.19 Thousand | 164.13 Thousand | 164.13 Thousand | 81.79 Thousand | 170.88 Thousand | 170.88 Thousand |
Total Non-Current Assets | 1.97 Million | 1.59 Million | 1.59 Million | 1.86 Million | 1.67 Million | 1.67 Million |
Net PPE | 29.62 Thousand | 32.85 Thousand | 32.85 Thousand | 35.69 Thousand | 35.41 Thousand | 35.41 Thousand |
Good Will And Intangible Assets | 1.94 Million | 1.55 Million | 1.55 Million | 1.83 Million | 1.66 Million | 1.66 Million |
Good Will | - | 24.5 Thousand | 24.5 Thousand | - | 24.5 Thousand | 24.5 Thousand |
Intangible Assets | 1.94 Million | 1.53 Million | 1.53 Million | 1.83 Million | 1.63 Million | 1.63 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | -1.86 Million | -24.5 Thousand | -24.5 Thousand |
Other Assets | 1.00 | - | - | - | 1.00 | 1.00 |
Total Liabilities | 3.24 Million | 5.34 Million | 5.34 Million | 3.31 Million | 2.16 Million | 2.16 Million |
Total Current Liabilities | 2.19 Million | 2.29 Million | 2.29 Million | 2.11 Million | 2.16 Million | 2.16 Million |
Account Payables | 701.75 Thousand | 766.82 Thousand | 350.23 Thousand | 661.03 Thousand | 367.33 Thousand | 367.33 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | 1.04 Million | 1.09 Million | 1.09 Million | 1.04 Million | 1.1 Million | 1.1 Million |
Other Current Liabilities | 443.7 Thousand | 436.37 Thousand | 852.96 Thousand | 412.79 Thousand | 687.3 Thousand | 687.3 Thousand |
Total Non Current Liabilities | 1.05 Million | 3.05 Million | 3.05 Million | 1.19 Million | - | - |
Long-Term Debt | 1.05 Million | 3.05 Million | 3.05 Million | 1.2 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.2 Million | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | -561.12 Thousand | -2.01 Million | -2.01 Million | 185.12 Thousand | 2.41 Million | 2.41 Million |
Stock Holders Equity | -561.12 Thousand | -2.01 Million | -2.01 Million | 185.12 Thousand | 2.41 Million | 2.41 Million |
Common Stock | 39.36 Million | 36.26 Million | 36.26 Million | 36.26 Million | 36.26 Million | 36.26 Million |
Retained Earnings | -41.6 Million | -39.99 Million | -39.99 Million | -37.8 Million | -35.57 Million | -35.57 Million |
Accumulated other comprehensive income | 1.68 Million | 1.71 Million | 1.71 Million | 1.72 Million | 1.72 Million | 1.72 Million |
Common Stock Equity | -561.12 Thousand | -2.01 Million | -2.01 Million | 185.12 Thousand | 2.41 Million | 2.41 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.05 Million | 3.05 Million | 3.05 Million | 1.2 Million | - | - |
Net Debt | 596.79 Thousand | 1.94 Million | 1.94 Million | -114.22 Thousand | -2.2 Million | -2.2 Million |
CGEMY
0041
MGROS
5386
GEHDY
ITRI