USD 25.85
(3.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 108.16 Billion | 107.91 Billion | 110.39 Billion | 106.92 Billion | 96.5 Billion | 85.04 Billion |
Total Current Assets | 7.45 Billion | 9.6 Billion | 9.11 Billion | 9.64 Billion | 6.21 Billion | 5.7 Billion |
Cash And Short Term Investments | 6.3 Billion | 9.6 Billion | 9.11 Billion | 9.64 Billion | 6.21 Billion | 5.7 Billion |
Cash and Cash Equivalents | 6.3 Billion | 9.6 Billion | 9.11 Billion | 9.64 Billion | 6.21 Billion | 5.7 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 7.45 Billion | 15.14 Billion | 14.24 Billion | 16.23 Billion | 12.46 Billion | 7.04 Billion |
Total Non-Current Assets | 100.71 Billion | 90.41 Billion | 93.66 Billion | 88.03 Billion | 83.27 Billion | 72.36 Billion |
Net PPE | 495.7 Million | 509.4 Million | 547 Million | 731.8 Million | 708.6 Million | 591.1 Million |
Good Will And Intangible Assets | 212.5 Million | 203.6 Million | 195 Million | 31.2 Million | 31.7 Million | 27.4 Million |
Good Will | 26.4 Million | 26.7 Million | 27.2 Million | 27.3 Million | 27.3 Million | 26.9 Million |
Intangible Assets | 186.1 Million | 203.6 Million | 167.8 Million | 3.9 Million | 4.4 Million | 500 Thousand |
Long-Term Investments | 36.2 Billion | 89.64 Billion | 92.92 Billion | 87.26 Billion | 82.53 Billion | 71.74 Billion |
Tax Assets | 16.6 Million | 58.4 Million | 6.2 Million | - | - | 43.5 Million |
Other Non Current Assets | 63.78 Billion | -90.41 Billion | -6.2 Million | -88.03 Billion | -83.27 Billion | -43.5 Million |
Other Assets | - | 7.89 Billion | 7.6 Billion | 9.24 Billion | 7.01 Billion | 6.96 Billion |
Total Liabilities | 100.17 Billion | 98.38 Billion | 100.25 Billion | 97.45 Billion | 87.8 Billion | 77.52 Billion |
Total Current Liabilities | 99.21 Billion | 7.14 Billion | 6.62 Billion | 5.84 Billion | 5.2 Billion | 4.61 Billion |
Account Payables | 98 Billion | 7.14 Billion | 6.62 Billion | 5.84 Billion | 5.2 Billion | 4.61 Billion |
Tax Payables | 164.6 Million | 238.5 Million | 328.6 Million | 225.5 Million | 558 Million | 507.7 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.2 Billion | -7.14 Billion | -6.62 Billion | -5.84 Billion | -5.2 Billion | -4.61 Billion |
Total Non Current Liabilities | 966.1 Million | 2.09 Billion | 2.65 Billion | 1.97 Billion | 2.03 Billion | 1.53 Billion |
Long-Term Debt | 51.5 Million | 62.6 Million | 74.4 Million | 487.2 Million | 495.5 Million | 399.8 Million |
Deferred Revenue Non Current | -100.13 Billion | - | - | - | - | 1.37 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100.77 Billion | -2.09 Billion | -2.65 Billion | -1.97 Billion | -2.03 Billion | -1.37 Billion |
Other Liabilities | - | 89.14 Billion | 90.97 Billion | 89.63 Billion | 80.56 Billion | 71.36 Billion |
Total Equity | 7.98 Billion | 9.53 Billion | 10.13 Billion | 9.47 Billion | 8.7 Billion | 7.52 Billion |
Stock Holders Equity | 7.88 Billion | 9.43 Billion | 10.02 Billion | 9.36 Billion | 8.61 Billion | 7.43 Billion |
Common Stock | 152.7 Million | 152.7 Million | 152.7 Million | 152.7 Million | 152.7 Million | 152.7 Million |
Retained Earnings | 8.45 Billion | 10.1 Billion | 9.61 Billion | 8.73 Billion | 8.11 Billion | 7.49 Billion |
Accumulated other comprehensive income | -721.4 Million | -830.59 Million | 264.59 Million | 471.5 Million | 346.9 Million | -206.6 Million |
Common Stock Equity | 7.88 Billion | 9.43 Billion | 10.02 Billion | 9.36 Billion | 8.61 Billion | 7.43 Billion |
Capital Lease Obligation | 51.5 Million | 62.6 Million | 74.4 Million | 87.2 Million | 95.6 Million | - |
Total Investments | 36.2 Billion | 89.64 Billion | 92.92 Billion | 87.26 Billion | 82.53 Billion | 71.74 Billion |
Total Debt | 51.5 Million | 62.6 Million | 74.4 Million | 487.2 Million | 495.5 Million | 399.8 Million |
Net Debt | -6.25 Billion | -9.54 Billion | -9.04 Billion | -9.16 Billion | -5.72 Billion | -5.3 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 109.97 Billion | 109.97 Billion | 108.16 Billion | 108.16 Billion | 109.03 Billion | 107.32 Billion |
Total Current Assets | 5.84 Billion | 5.84 Billion | 7.45 Billion | 7.45 Billion | 6.3 Billion | 24.99 Billion |
Cash And Short Term Investments | 5.84 Billion | 5.84 Billion | 6.3 Billion | 6.3 Billion | 6.3 Billion | 24.99 Billion |
Cash and Cash Equivalents | 5.84 Billion | 5.84 Billion | 6.3 Billion | 6.3 Billion | 6.3 Billion | 9.02 Billion |
Short Term Investments | -3.2 Million | - | - | - | - | 15.97 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 7.99 Billion | - | 7.45 Billion | 7.45 Billion | - | 10.86 Billion |
Total Non-Current Assets | 104.12 Billion | 104.12 Billion | 100.71 Billion | 100.71 Billion | 102.73 Billion | 92.88 Billion |
Net PPE | 493.7 Million | 493.7 Million | 495.7 Million | 495.7 Million | 495.7 Million | 498.1 Million |
Good Will And Intangible Assets | 221.2 Million | 221.2 Million | 212.5 Million | 212.5 Million | 212.5 Million | 201.8 Million |
Good Will | - | - | 26.4 Million | 26.4 Million | - | - |
Intangible Assets | 221.2 Million | 221.2 Million | 186.1 Million | 186.1 Million | 212.5 Million | 201.8 Million |
Long-Term Investments | 86.2 Million | - | 36.2 Billion | 36.2 Billion | - | 91.96 Billion |
Tax Assets | 11.7 Million | - | 16.6 Million | 16.6 Million | - | 222.2 Million |
Other Non Current Assets | 103.31 Billion | 103.41 Billion | 63.78 Billion | 63.78 Billion | 102.02 Billion | -92.88 Billion |
Other Assets | - | - | - | - | - | -10.54 Billion |
Total Liabilities | 574.3 Million | 574.3 Million | 100.17 Billion | 100.17 Billion | 36.8 Million | 98.69 Billion |
Total Current Liabilities | 1.46 Billion | - | 99.21 Billion | 99.21 Billion | - | 97.21 Billion |
Account Payables | - | - | 98 Billion | 98 Billion | - | 97.01 Billion |
Tax Payables | 146 Million | - | 164.6 Million | 164.6 Million | - | 130.7 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.46 Billion | - | 1.2 Billion | 1.2 Billion | - | 197.4 Million |
Total Non Current Liabilities | 574.3 Million | 574.3 Million | 966.1 Million | 966.1 Million | 36.8 Million | 1.48 Billion |
Long-Term Debt | 574.3 Million | 574.3 Million | 51.5 Million | 51.5 Million | 36.8 Million | 68.4 Million |
Deferred Revenue Non Current | -1.46 Billion | - | -100.13 Billion | -100.13 Billion | - | -68.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.01 Billion | - | 100.77 Billion | 100.77 Billion | - | 622.3 Million |
Other Liabilities | -1.46 Billion | - | - | - | - | - |
Total Equity | 8.5 Billion | 8.5 Billion | 7.98 Billion | 7.98 Billion | 7.98 Billion | 7.37 Billion |
Stock Holders Equity | 8.41 Billion | 8.41 Billion | 7.88 Billion | 7.88 Billion | 7.88 Billion | 7.27 Billion |
Common Stock | 152.7 Million | 152.7 Million | 152.7 Million | 152.7 Million | 152.7 Million | 152.7 Million |
Retained Earnings | 8.86 Billion | 8.86 Billion | 8.45 Billion | 8.45 Billion | 8.45 Billion | 8.47 Billion |
Accumulated other comprehensive income | -606.7 Million | -606.7 Million | -721.4 Million | -721.4 Million | -721.4 Million | -1.35 Billion |
Common Stock Equity | 8.41 Billion | 8.41 Billion | 7.88 Billion | 7.88 Billion | 7.88 Billion | 7.27 Billion |
Capital Lease Obligation | - | - | 51.5 Million | 51.5 Million | - | - |
Total Investments | 86.2 Million | - | 36.2 Billion | 36.2 Billion | - | 107.93 Billion |
Total Debt | 574.3 Million | 574.3 Million | 51.5 Million | 51.5 Million | 36.8 Million | 68.4 Million |
Net Debt | -5.27 Billion | -5.27 Billion | -6.25 Billion | -6.25 Billion | -6.26 Billion | -8.95 Billion |
ITRI
OLL
CGEMY
MYPK3
0J4X
5386