USD 31.38
(-0.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.7 Billion | 25.47 Billion | 24.03 Billion | 21.95 Billion | 18.13 Billion | 16.49 Billion |
Total Current Assets | 9.61 Billion | 10.34 Billion | 8.99 Billion | 7.83 Billion | 6.56 Billion | 6.15 Billion |
Cash And Short Term Investments | 3.7 Billion | 4.18 Billion | 3.51 Billion | 3.17 Billion | 2.67 Billion | 2.18 Billion |
Cash and Cash Equivalents | 3.7 Billion | 3.8 Billion | 3.12 Billion | 2.83 Billion | 2.46 Billion | 2 Billion |
Short Term Investments | 161 Million | 386 Million | 385 Million | 338 Million | 213 Million | 183 Million |
Net Receivables | 5.47 Billion | 5.55 Billion | 4.94 Billion | 4.16 Billion | 3.55 Billion | 3.52 Billion |
Inventory | 4.14 Billion | 526 Million | 476 Million | 412 Million | 299 Million | 392 Million |
Other Current Assets | -3.7 Billion | 76 Million | 67 Million | 91 Million | 40 Million | 46 Million |
Total Non-Current Assets | 15.08 Billion | 15.13 Billion | 15.03 Billion | 14.11 Billion | 11.57 Billion | 10.34 Billion |
Net PPE | 1.57 Billion | 1.59 Billion | 1.7 Billion | 1.69 Billion | 1.5 Billion | 785 Million |
Good Will And Intangible Assets | 11.21 Billion | 11.99 Billion | 11.63 Billion | 10.89 Billion | 8.3 Billion | 8.12 Billion |
Good Will | 11.21 Billion | 11.09 Billion | 10.63 Billion | 9.79 Billion | 7.66 Billion | 7.43 Billion |
Intangible Assets | 798 Million | 906 Million | 1 Billion | 1.1 Billion | 645 Million | 697 Million |
Long-Term Investments | 413 Million | -218 Million | -225 Million | -201 Million | 274 Million | -138 Million |
Tax Assets | 560 Million | 708 Million | 881 Million | 983 Million | 999 Million | 1.12 Billion |
Other Non Current Assets | 1.33 Billion | 1.05 Billion | 1.03 Billion | 746 Million | 492 Million | 441 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.7 Billion | 15.73 Billion | 15.55 Billion | 15.83 Billion | 9.71 Billion | 9.01 Billion |
Total Current Liabilities | 7.24 Billion | 8.06 Billion | 6.51 Billion | 5.97 Billion | 5.12 Billion | 4.23 Billion |
Account Payables | 1.53 Billion | 1.71 Billion | 1.62 Billion | 1.2 Billion | 1.14 Billion | 1.17 Billion |
Tax Payables | 123 Million | 833 Million | 723 Million | 587 Million | 575 Million | 530 Million |
Short Term Debt | 926 Million | 1.35 Billion | 361 Million | 1.23 Billion | 938 Million | 83 Million |
Deferred Revenue | 1.33 Billion | 1.47 Billion | 4.35 Billion | 3.4 Billion | 2.95 Billion | 530 Million |
Other Current Liabilities | 3.45 Billion | 3.52 Billion | 175 Million | 124 Million | 83 Million | 2.44 Billion |
Total Non Current Liabilities | 5.7 Billion | 7.67 Billion | 9.03 Billion | 9.86 Billion | 4.59 Billion | 4.78 Billion |
Long-Term Debt | 5.7 Billion | 6.18 Billion | 7.28 Billion | 7.8 Billion | 3.15 Billion | 3.27 Billion |
Deferred Revenue Non Current | 5.42 Billion | - | 996 Million | 1.4 Billion | 1.06 Billion | 1.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.7 Billion | 1.17 Billion | 466 Million | 417 Million | 192 Million | 305 Million |
Other Liabilities | -7.24 Billion | - | - | - | - | - |
Total Equity | 10.47 Billion | 9.74 Billion | 8.47 Billion | 6.11 Billion | 8.41 Billion | 7.47 Billion |
Stock Holders Equity | 10.45 Billion | 9.72 Billion | 8.46 Billion | 6.1 Billion | 8.42 Billion | 7.48 Billion |
Common Stock | 1.38 Billion | 1.38 Billion | 1.37 Billion | 1.35 Billion | 1.35 Billion | 1.33 Billion |
Retained Earnings | 6.51 Billion | 4.63 Billion | 3.47 Billion | 1.7 Billion | 3.91 Billion | 3.16 Billion |
Accumulated other comprehensive income | -690 Million | -430 Million | -675 Million | -1.7 Billion | -950 Million | -1.02 Billion |
Common Stock Equity | 10.45 Billion | 9.72 Billion | 8.46 Billion | 6.1 Billion | 8.42 Billion | 7.48 Billion |
Capital Lease Obligation | 598 Million | 790 Million | 901 Million | 968 Million | 813 Million | 80 Million |
Total Investments | 413 Million | 168 Million | 160 Million | 137 Million | 487 Million | 45 Million |
Total Debt | 5.7 Billion | 7.54 Billion | 7.64 Billion | 9.04 Billion | 4.09 Billion | 3.35 Billion |
Net Debt | 2 Billion | 3.74 Billion | 4.51 Billion | 6.21 Billion | 1.63 Billion | 1.35 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.85 Billion | 24.85 Billion | 24.7 Billion | 24.7 Billion | 24.7 Billion | 25.55 Billion |
Total Current Assets | 9.6 Billion | 9.6 Billion | 9.61 Billion | 9.61 Billion | 9.74 Billion | 10.59 Billion |
Cash And Short Term Investments | 2.57 Billion | 2.57 Billion | 3.7 Billion | 3.7 Billion | 3.53 Billion | 3.77 Billion |
Cash and Cash Equivalents | 2.57 Billion | 2.57 Billion | 3.7 Billion | 3.7 Billion | 3.53 Billion | 3.19 Billion |
Short Term Investments | - | - | 161 Million | 161 Million | - | 575 Million |
Net Receivables | 5.31 Billion | 5.31 Billion | 5.47 Billion | 5.47 Billion | 4.95 Billion | 5.77 Billion |
Inventory | 399 Million | - | 4.14 Billion | 4.14 Billion | - | 982 Million |
Other Current Assets | 1.31 Billion | 1.71 Billion | -3.7 Billion | -3.7 Billion | 1.25 Billion | 62 Million |
Total Non-Current Assets | 15.25 Billion | 15.25 Billion | 15.08 Billion | 15.08 Billion | 14.95 Billion | 14.95 Billion |
Net PPE | 1.58 Billion | 1.58 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.66 Billion |
Good Will And Intangible Assets | 12.19 Billion | 12.19 Billion | 11.21 Billion | 11.21 Billion | 12.01 Billion | 11.82 Billion |
Good Will | 11.35 Billion | 11.35 Billion | 11.21 Billion | 11.21 Billion | 11.21 Billion | 10.95 Billion |
Intangible Assets | 839 Million | 839 Million | 798 Million | 798 Million | 798 Million | 866 Million |
Long-Term Investments | 200 Million | 200 Million | 413 Million | 413 Million | 168 Million | -410 Million |
Tax Assets | 541 Million | - | 560 Million | 560 Million | - | 657 Million |
Other Non Current Assets | 726 Million | 1.26 Billion | 1.33 Billion | 1.33 Billion | 1.2 Billion | 1.22 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.99 Billion | 13.99 Billion | 5.7 Billion | 5.7 Billion | 14.22 Billion | 15.47 Billion |
Total Current Liabilities | 7.79 Billion | 7.79 Billion | 7.24 Billion | 7.24 Billion | 7.24 Billion | 7.77 Billion |
Account Payables | 4.4 Billion | 4.4 Billion | 1.53 Billion | 4.56 Billion | 1.53 Billion | 4.31 Billion |
Tax Payables | 387 Million | - | 123 Million | 123 Million | - | 315 Million |
Short Term Debt | 1.42 Billion | 1.42 Billion | 926 Million | 926 Million | 675 Million | 1.59 Billion |
Deferred Revenue | 1.1 Billion | - | 1.33 Billion | 1.33 Billion | - | 1.67 Billion |
Other Current Liabilities | 865 Million | 1.97 Billion | 3.45 Billion | 423 Million | 5.03 Billion | 186 Million |
Total Non Current Liabilities | 6.2 Billion | 6.2 Billion | 5.7 Billion | 5.7 Billion | 6.97 Billion | 7.7 Billion |
Long-Term Debt | 4.29 Billion | 4.94 Billion | 5.7 Billion | 5.7 Billion | 5.67 Billion | 6.3 Billion |
Deferred Revenue Non Current | 652 Million | - | 5.42 Billion | 5.42 Billion | - | 700 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 947 Million | 1.25 Billion | -5.7 Billion | -5.7 Billion | 1.3 Billion | 388 Million |
Other Liabilities | - | - | -7.24 Billion | -7.24 Billion | - | - |
Total Equity | 10.86 Billion | 10.86 Billion | 10.47 Billion | 10.47 Billion | 10.47 Billion | 10.08 Billion |
Stock Holders Equity | 10.84 Billion | 10.84 Billion | 10.45 Billion | 10.45 Billion | 10.45 Billion | 10.06 Billion |
Common Stock | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion |
Retained Earnings | 6.8 Billion | 6.8 Billion | 6.51 Billion | 6.51 Billion | 6.51 Billion | 4.96 Billion |
Accumulated other comprehensive income | -259 Million | -259 Million | -690 Million | -690 Million | -690 Million | -448 Million |
Common Stock Equity | 10.84 Billion | 10.84 Billion | 10.45 Billion | 10.45 Billion | 10.45 Billion | 10.06 Billion |
Capital Lease Obligation | 904 Million | 904 Million | 598 Million | 598 Million | 849 Million | 899 Million |
Total Investments | 200 Million | 200 Million | 413 Million | 413 Million | 168 Million | 165 Million |
Total Debt | 5.71 Billion | 6.36 Billion | 5.7 Billion | 5.7 Billion | 6.34 Billion | 7.9 Billion |
Net Debt | 3.14 Billion | 3.79 Billion | 2 Billion | 2 Billion | 2.81 Billion | 4.7 Billion |
0041
MGROS
1927
GEHDY
ITRI
OLL